| Revenue | DKK -916K | +302% |
| EBITDA | DKK -2,3M | -89% |
| Net profit | DKK -5,1M | -121% |
| Total assets | DKK 503,1M | +14% |
| Equity | DKK 340,9M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -26 | -195 | -130 | -328 | -320 | -318 | -187 | -188 | -338 | -274 | -228 | -916 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -996 | -1.396 |
| EBITDA | -41 | -26 | -195 | -130 | -290 | -320 | -318 | -187 | -188 | -338 | -274 | -1.224 | -2.312 |
| Depreciation & amort. | -0 | -0 | -36 | -48 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -26 | -231 | -178 | -309 | -320 | -318 | -187 | -188 | -338 | -274 | -1.224 | -2.312 |
| Net financials | 727 | 2.358 | 2.203 | 3.275 | 2.271 | 2.061 | 1.787 | 2.949 | 2.832 | 65.583 | 408.570 | 29.279 | -3.546 |
| Profit before tax | 686 | 2.332 | 1.972 | 3.096 | 1.962 | 1.741 | 1.470 | 2.762 | 2.644 | 65.245 | 408.296 | 28.055 | -5.858 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 59 | 379 | 3.314 | -747 |
| Net profit | 686 | 2.332 | 1.972 | 3.096 | 1.962 | 1.741 | 1.470 | 2.762 | 2.644 | 65.186 | 407.917 | 24.741 | -5.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.727 | 5.925 | 6.922 | 8.137 | 8.320 | 3.376 | 1.610 | 1.799 | 3.379 | 45.560 | 340.751 | 442.792 | 503.052 |
| Equity | 2.964 | 5.130 | 6.097 | 7.802 | 7.746 | 2.543 | 513 | 1.275 | 2.919 | 44.106 | 325.223 | 347.964 | 340.853 |
| Long-term debt | 437 | 522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 794 | 825 | 335 | 575 | 832 | 1.098 | 524 | 459 | 1.454 | 15.149 | 94.081 | 162.198 |
| Total debt | 762 | 794 | 825 | 335 | 575 | 832 | 1.098 | 524 | 459 | 1.454 | 15.149 | 94.081 | 162.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2002 | — | — |
DM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Dina Maria Hansen-Leth Segerlund | Management | 0 companies |