| Revenue | DKK 49,6M | -47% |
| EBITDA | DKK 695K | +106% |
| Net profit | DKK 523K | -48% |
| Total assets | DKK 8,5M | -67% |
| Equity | DKK 5,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 73.651 | 71.547 | 68.157 | 93.268 | 49.603 |
| Staff expenses | -3.735 | -3.100 | -2.841 | -2.100 | -2.199 |
| EBITDA | 1.372 | 1.389 | 1.409 | -10.818 | 695 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 |
| EBIT | 1.362 | 1.389 | 1.409 | -10.818 | 695 |
| Net financials | -279 | 17.374 | 15.602 | 12.196 | 6.245 |
| Profit before tax | 1.083 | 1.369 | 1.394 | 1.378 | 677 |
| Tax | 347 | 359 | 362 | 372 | 154 |
| Net profit | 736 | 1.010 | 1.032 | 1.006 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 25.961 | 29.506 | 22 | 25.242 | 8.456 |
| Equity | 5.783 | 6.793 | 8 | 5.331 | 5.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.178 | 22.713 | 14 | 19.911 | 2.602 |
| Total debt | 20.178 | 22.713 | 14 | 19.911 | 2.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2002 | — | — |
BM Management | Management | 2008 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CD Management | Management | 2003 | — | — |
JG Management | Management | 2005 | — | — |
TC Management | Management | 2006 | — | — |
BO Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Birgit Marie Westerlund | Management | 0 companies |
| Asgier Hartviksen | Chief Executive Officer | 0 companies |
| Claus Due Pedersen | Management | 0 companies |
| John Galloway | Management | 0 companies |
| Thue Christiansen | Management | 0 companies |
| Benjamin Ovgaard Halbe | Management | 0 companies |
| Egil Niklas Strunke | Board of Directors | 0 companies |
| Shaun David Campbell | Board of Directors | 0 companies |
| Keith Alan Kallweit | Chairman | 0 companies |
| Paul Jackson | Board of Directors | 0 companies |
| Daniel Reynolds | Board of Directors | 0 companies |
| Glen Arlen Kohl | Chairman | 0 companies |
| Mark Thomas Bradley | Board of Directors | 0 companies |