| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK 976K | +221% |
| Total assets | DKK 4,9M | +25% |
| Equity | DKK 4,9M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -11 | -12 | -18 | -10 | -22 | -9 | -15 | -14 | -39 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -11 | -12 | -18 | -10 | -22 | -9 | -15 | -14 | -39 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -11 | -12 | -18 | -10 | -22 | -9 | -15 | -14 | -39 | -13 | -14 |
| Net financials | 107 | 130 | 68 | 48 | 113 | 127 | 4 | 123 | 66 | 205 | -334 | 65 | 196 | 990 |
| Profit before tax | 100 | 123 | 61 | 36 | 101 | 109 | -6 | 102 | 56 | 190 | -348 | 26 | 183 | 976 |
| Tax | 25 | 31 | 15 | 8 | 22 | 24 | -1 | 22 | 12 | 42 | -0 | -0 | -120 | -0 |
| Net profit | 75 | 92 | 46 | 28 | 79 | 85 | -5 | 79 | 44 | 149 | -348 | 26 | 304 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.429 | 4.439 | 4.370 | 4.286 | 4.273 | 4.260 | 4.136 | 4.127 | 4.040 | 4.082 | 3.727 | 3.662 | 3.943 | 4.919 |
| Equity | 4.409 | 4.405 | 4.352 | 4.280 | 4.258 | 4.239 | 4.129 | 4.100 | 4.033 | 4.069 | 3.721 | 3.655 | 3.935 | 4.911 |
| Long-term debt | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 |
| Short-term debt | 20 | 34 | 18 | 6 | 15 | 20 | 7 | 27 | 6 | 7 | 0 | 8 | 8 | 0 |
| Total debt | 20 | 34 | 18 | 6 | 15 | 20 | 7 | 27 | 6 | 13 | 6 | 8 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |