| Revenue | DKK 2M | +4% |
| EBITDA | DKK 1,4M | -28% |
| Net profit | DKK 924K | -20% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 1,6M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.012 | 3.029 | 2.933 | 2.958 | 3.456 | 4.485 | 4.395 | 5.191 | 4.853 | 3.336 | 6.848 | 1.949 | 2.022 |
| Staff expenses | -0 | -2.717 | -2.820 | -2.680 | -2.736 | -3.039 | -3.158 | -3.044 | -4.408 | -5.665 | -3.760 | -5.604 | -0 | -0 |
| EBITDA | — | 294 | 209 | 253 | 222 | 417 | 1.327 | 1.350 | 782 | -812 | -424 | 1.244 | 1.949 | 1.411 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 290 | 205 | 249 | 218 | 417 | 1.327 | 1.350 | 782 | -812 | -424 | 1.244 | 1.949 | 1.411 |
| Net financials | 0 | -111 | -23 | -76 | -8 | 233 | -109 | -88 | -63 | -31 | -46 | -54 | 14 | 2 |
| Profit before tax | — | 179 | 182 | 173 | 210 | 650 | 1.218 | 1.262 | 720 | -843 | -469 | 1.191 | 1.963 | 1.413 |
| Tax | -0 | 46 | 46 | 42 | 46 | 143 | 268 | 281 | 160 | -0 | -0 | 88 | 803 | 489 |
| Net profit | — | 133 | 136 | 131 | 163 | 507 | 950 | 982 | 560 | -843 | -469 | 1.102 | 1.160 | 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -690 | 5.464 | 2.617 | 3.167 | 2.560 | 6.350 | 9.020 | 4.383 | 5.687 | 5.175 | 6.067 | 1.519 | 2.958 | 2.797 |
| Equity | 2.429 | 1.082 | 1.219 | 1.350 | 1.513 | 2.020 | 2.970 | 1.482 | 2.042 | 1.625 | 1.668 | 512 | 1.672 | 1.596 |
| Long-term debt | -274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4.382 | 1.399 | 1.817 | 1.046 | 4.329 | 6.049 | 2.901 | 3.630 | 3.551 | 4.399 | 1.007 | 1.286 | 806 |
| Total debt | -274 | 4.382 | 1.399 | 1.817 | 1.046 | 4.329 | 6.049 | 2.901 | 3.646 | 3.551 | 4.399 | 1.007 | 1.286 | 1.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2009 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS HARRILD HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Thomas Piontek Harrild | Chief Executive Officer | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Peter Joseph McKenna | Chairman | 0 companies |
| Carl Lee Bach III | Chairman | 0 companies |
| Printhan Sothinathan | Chairman | 0 companies |
| Paul Vladimir Hennessy | Chairman | 0 companies |
| Richard Paxton Bardwell | Board of Directors | 0 companies |
| Johanna Geertruida Maria Verhagen | Board of Directors | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Gunnar Sverker Edström | Chairman | 0 companies |