| Revenue | DKK -263K | -7% |
| EBITDA | DKK -263K | +7% |
| Net profit | DKK 10,3M | +202% |
| Total assets | DKK 163,2M | +7% |
| Equity | DKK 155,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -9 | -28 | 0 | -283 | -263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -5 | -5 | -7 | -7 | -7 | -7 | -9 | -28 | -860 | -283 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -5 | -5 | -7 | -7 | -7 | -7 | -9 | -28 | -860 | -283 | -263 |
| Net financials | 4.434 | 4.795 | 5.335 | 4.823 | 5.325 | 6.067 | 8.623 | 10.288 | 145.009 | -1.305 | -9.414 | -9.749 | 11.452 |
| Profit before tax | 4.228 | 4.585 | 5.130 | 4.617 | 5.119 | 5.861 | 8.416 | 10.080 | 145.001 | -1.333 | -10.274 | -10.032 | 11.189 |
| Tax | 31 | 17 | 34 | 29 | 22 | 15 | 7 | -5 | 5 | -0 | -0 | -0 | 915 |
| Net profit | 4.196 | 4.568 | 5.095 | 4.589 | 5.097 | 5.845 | 8.409 | 10.085 | 144.996 | -1.333 | -10.274 | -10.032 | 10.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.397 | 30.763 | 35.551 | 40.325 | 45.442 | 50.643 | 58.158 | 68.367 | 202.699 | 198.377 | 182.661 | 153.176 | 163.205 |
| Equity | 25.765 | 28.332 | 33.056 | 37.785 | 42.843 | 46.528 | 52.504 | 61.122 | 202.378 | 196.045 | 180.419 | 150.387 | 155.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.632 | 2.430 | 2.495 | 2.540 | 2.599 | 4.115 | 5.654 | 7.245 | 321 | 2.333 | 2.242 | 2.788 | 7.543 |
| Total debt | 2.632 | 2.430 | 2.495 | 2.540 | 2.599 | 4.115 | 5.654 | 7.245 | 321 | 2.333 | 2.242 | 2.788 | 7.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2003 | — | — |
CS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ludwig Mag. Hufnagl | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |