| Revenue | DKK -154K | -8% |
| EBITDA | DKK -404K | +3% |
| Net profit | DKK 7,3M | +239% |
| Total assets | DKK 75,2M | +9% |
| Equity | DKK 74,6M | +8% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -4 | -5 | -6 | -5 | -4 | -3 | -68 | -219 | -85 | -176 | -161 | -167 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -250 | -250 | -250 |
| EBITDA | — | — | — | — | — | — | — | — | — | -4 | -5 | -6 | -5 | -4 | -3 | -68 | -219 | -85 | -426 | -411 | -417 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -4 | -5 | -6 | -5 | -4 | -3 | -68 | -219 | -85 | -426 | -411 | -417 | -404 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 807 | 1.265 | 1.213 | 727 | 13.851 | -802 | -1.460 | 18.218 | 46.347 | 7.724 | -11.580 | 2.578 | 7.734 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 803 | 1.260 | 1.207 | 722 | 13.847 | -805 | -1.528 | 17.954 | 46.240 | 7.298 | -11.991 | 2.161 | 7.330 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -19 | -14 | -6 | -3 | -2 | -17 | 115 | 311 | 1.304 | -84 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | 824 | 1.279 | 1.221 | 727 | 13.849 | -802 | -1.511 | 17.839 | 45.929 | 5.994 | -11.907 | 2.161 | 7.330 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.449 | 6.011 | 7.026 | 7.198 | 20.394 | 21.390 | 21.772 | 47.665 | 88.420 | 83.572 | 71.187 | 69.275 | 75.197 |
| Equity | — | — | — | — | — | — | — | — | — | 3.867 | 5.048 | 6.169 | 6.797 | 20.214 | 19.302 | 18.106 | 35.954 | 80.792 | 82.705 | 70.668 | 68.812 | 74.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.096 | 529 | 458 | 387 | 316 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.582 | 963 | 857 | 401 | 180 | 2.088 | 3.666 | 5.615 | 7.099 | 409 | 132 | 147 | 572 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.582 | 963 | 857 | 401 | 180 | 2.088 | 3.666 | 11.711 | 7.628 | 867 | 519 | 463 | 572 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|