| Revenue | DKK 391K | -3% |
| EBITDA | DKK 28K | -30% |
| Net profit | DKK 867K | +11% |
| Total assets | DKK 27,3M | +1% |
| Equity | DKK 23,5M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 | -41 | 392 | 402 | 391 |
| Staff expenses | -363 | -363 | -363 | -363 | -363 |
| EBITDA | -283 | -404 | 29 | 40 | 28 |
| Depreciation & amort. | -208 | -206 | -206 | -210 | -220 |
| EBIT | -491 | -610 | -177 | -170 | -192 |
| Net financials | 3.575 | 2.819 | 1.446 | 1.008 | 991 |
| Profit before tax | 3.084 | 2.209 | 1.268 | 838 | 799 |
| Tax | 36 | -28 | 0 | 56 | -69 |
| Net profit | 3.048 | 2.236 | 1.268 | 782 | 867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.780 | 25.789 | 26.082 | 27.066 | 27.276 |
| Equity | 18.858 | 20.979 | 22.130 | 22.790 | 23.522 |
| Long-term debt | 3.832 | 3.813 | 3.768 | 3.625 | 3.462 |
| Short-term debt | 1.086 | 997 | 185 | 651 | 292 |
| Total debt | 4.918 | 4.810 | 3.953 | 4.276 | 3.754 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
LP Audit | Audit | 2004 – 2006 |
CC Audit | Audit | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Lisette Pedersen | Audit | 0 companies |
| Claus Christensen | Audit | 0 companies |
| Kim Madsen | Chairman | 0 companies |