| Revenue | DKK 4,7M | +345% |
| EBITDA | DKK 3,5M | +4781% |
| Net profit | DKK 2,5M | +963% |
| Total assets | DKK 21,5M | -20% |
| Equity | DKK 11,3M | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.388 | 1.500 | 1.339 | 2.508 | 949 | 1.045 | 4.654 |
| Staff expenses | -1.295 | -1.346 | -1.448 | -1.011 | -1.221 | -1.251 | -1.357 |
| EBITDA | 1.282 | 153 | -109 | 1.497 | 250 | -74 | 3.451 |
| Depreciation & amort. | -113 | -4 | -82 | -191 | -125 | -134 | -28 |
| EBIT | 1.169 | 150 | -191 | 1.306 | 125 | -208 | 3.423 |
| Net financials | -2 | 444 | 666 | 6 | -151 | -153 | -225 |
| Profit before tax | 1.167 | 593 | 476 | 1.312 | -26 | -361 | 3.198 |
| Tax | 326 | 163 | 117 | 310 | -3 | -73 | 713 |
| Net profit | 841 | 431 | 359 | 1.003 | -23 | -288 | 2.485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.252 | 19.457 | 16.961 | 23.115 | 23.528 | 27.080 | 21.531 |
| Equity | 18.076 | 18.507 | 14.866 | 15.869 | 15.846 | 15.557 | 11.308 |
| Long-term debt | 0 | 0 | 0 | 4.423 | 4.382 | 7.832 | 4.267 |
| Short-term debt | 1.176 | 927 | 2.084 | 2.809 | 3.288 | 3.691 | 5.956 |
| Total debt | 1.176 | 927 | 2.084 | 7.232 | 7.670 | 11.523 | 10.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BØ Management | Management | 2003 | — | — |
BL Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET 2001 ApS | Company | 50.0% | 50.0% | 2003 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Brian Østergaard Mortensen | Management | 0 companies |
| Bent Lynge Nielsen | Audit | 0 companies |
| Kim Madsen | Chairman | 0 companies |