| Revenue | DKK -11,6M | +261% |
| EBITDA | DKK -14,3M | -137% |
| Net profit | DKK -23,3M | -93% |
| Total assets | DKK 73,3M | -18% |
| Equity | DKK -15M | -282% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.394 | 17.891 | 21.285 | -3.204 | -11.568 |
| Staff expenses | -1.828 | -2.023 | -2.712 | -2.838 | -2.734 |
| EBITDA | -1.777 | 15.868 | 18.566 | -6.042 | -14.301 |
| Depreciation & amort. | -2.811 | -2.676 | -2.612 | -3.256 | -3.824 |
| EBIT | -4.588 | 13.191 | 15.954 | -9.298 | -18.125 |
| Net financials | -2.136 | -1.249 | -1.454 | -2.793 | -5.166 |
| Profit before tax | -6.724 | 11.942 | 14.501 | -12.091 | -23.291 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.724 | 11.942 | 14.501 | -12.091 | -23.291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.477 | 58.664 | 69.567 | 89.623 | 73.326 |
| Equity | -6.088 | 5.854 | 20.354 | 8.263 | -15.028 |
| Long-term debt | 33.529 | 29.892 | 28.141 | 25.918 | 23.832 |
| Short-term debt | 27.036 | 22.918 | 21.072 | 55.442 | 64.521 |
| Total debt | 60.565 | 52.810 | 49.213 | 81.360 | 88.354 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Founder | Founder | 2002 |
CU Management | Management | 2020 |
| Former (1) | ||
AP Management | Management | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2009 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2002 – 2009 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Pedersen | Founder | 0 companies |
| Christoffer Ulrich | Management | 0 companies |
| Anders Pilgaard Rosvall Olesen | Management | 0 companies |
| Ulf Ørsøe Nyborg | Board of Directors | 0 companies |
| Peter Damsgaard Møller | Deputy Chairman | 0 companies |
| Jørgen Evald Jensen | Board of Directors | 0 companies |
| Steffen Melgaard Vestergaard | Board of Directors | 0 companies |
| Steffen Uwe Stryhn | Board of Directors | 0 companies |
| Lars Jørgen Pedersen | Chairman | 0 companies |
| Frederik Skak Mikkelsen | Board of Directors | 0 companies |
| Allan Thyrrestrup | Deputy Chairman | 0 companies |