| Revenue | DKK 2,5M | -47% |
| EBITDA | DKK 664K | -69% |
| Net profit | DKK 664K | -69% |
| Total assets | DKK 108M | -39% |
| Equity | DKK 73,5M | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 10.669 | 5.614 | 4.754 | 2.515 |
| Staff expenses | -166 | -159 | -159 | -1.851 |
| EBITDA | 7.255 | 2.532 | 2.152 | 664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 7.255 | 2.532 | 2.152 | 664 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | 7.255 | 2.532 | 2.152 | 664 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 7.255 | 2.532 | 2.152 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 240.397 | 218.274 | 176.764 | 108.013 |
| Equity | 174.990 | 135.898 | 128.800 | 73.514 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 65.407 | 82.376 | 47.964 | 34.499 |
| Total debt | 65.407 | 82.376 | 47.964 | 34.499 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
OD Management | Management | 2005 – 2006 |
PS Management | Management | 2015 – 2016 |
MK Management | Management | 2003 – 2003 |
MM Management | Management | 2007 – 2015 |
LH Management | Management | 2003 – 2005 |
HI Management | Management | 2006 – 2007 |
BH Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2003 – 2003 | |
| Chairman | 2003 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Didrik Bisgaard | Management | 0 companies |
| Peter Søeby | Management | 0 companies |
| Michael Krogh Andersen | Management | 0 companies |
| Michael Munch | Management | 0 companies |
| Lars Hagelskjær Mørup | Management | 0 companies |
| Henny Irene Rosenmejer Borsing | Management | 0 companies |
| Bo Holse | Unofficial title | 0 companies |
| Torben Møller Poulsen | Board of Directors | 0 companies |
| Poul Ladefoged | Chairman | 0 companies |
| Jan Chresten Rantzau von Backhaus | Board of Directors | 0 companies |
| Birger Midtgaard | Board of Directors | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |