| Revenue | DKK 4,7M | -1% |
| EBITDA | DKK 600K | -32% |
| Net profit | DKK -991K | -53% |
| Total assets | DKK 6,4M | +10% |
| Equity | DKK 2,6M | +244% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.567 | 4.111 | 4.693 | 4.797 | 4.740 |
| Staff expenses | -2.195 | -3.843 | -3.423 | -3.917 | -4.140 |
| EBITDA | 1.372 | 268 | 1.270 | 880 | 600 |
| Depreciation & amort. | -986 | -1.189 | -1.699 | -1.553 | -1.541 |
| EBIT | 385 | -921 | -429 | -673 | -941 |
| Net financials | -293 | -98 | -20 | -151 | -309 |
| Profit before tax | 92 | -1.019 | -449 | -824 | -1.250 |
| Tax | -455 | -178 | -62 | -178 | -259 |
| Net profit | 547 | -841 | -387 | -646 | -991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.261 | 5.149 | 5.704 | 5.802 | 6.362 |
| Equity | -3.064 | -761 | -1.148 | -1.794 | 2.585 |
| Long-term debt | 1.934 | 350 | 176 | 147 | 0 |
| Short-term debt | 5.391 | 5.559 | 6.676 | 7.449 | 3.778 |
| Total debt | 7.325 | 5.909 | 6.852 | 7.596 | 3.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KT Founder | Founder | 2002 |
| Former (1) | ||
PP Management | Management | 2002 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2002 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Tingholm Kristensen | Founder | 0 companies |
| Preben Parkegaard | Management | 0 companies |
| Inge Vrou Kristensen | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |