Riskpilot← Back to searchSign inGet full accessNOPANIC ApS
APSDissolvedCVR 26932742Flintebakken 14Accounting, bookkeeping and auditing activities; tax consultancy · NACE 6920Est. 20031 employees
Revenue 2022
DKK 460K
+5% vs 2021
EBITDA margin
23.4%
-9% vs 2021
Equity ratio
63.3%
Financial strength
Net profit 2022
DKK 83K
-9% vs 2021
| Revenue | DKK 460K | +5% |
| EBITDA | DKK 107K | -9% |
| Net profit | DKK 83K | -9% |
| Total assets | DKK 329K | -8% |
| Equity | DKK 208K | -4% |
| Employees | 1 | — |
Legal name
NOPANIC ApS
CVR number
26932742
Legal form
Anpartsselskab
NACE code
6920 · Accounting, bookkeeping and auditing activities; tax consultancy
Founded
1. januar 2003
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Flintebakken 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 368 | 386 | 397 | 415 | 434 | 442 | 452 | 414 | 438 | 460 |
| Staff expenses | -310 | -313 | -316 | -316 | -320 | -333 | -354 | -316 | -316 | -319 | -353 |
| EBITDA | 79 | 55 | 70 | 81 | 94 | 101 | 88 | 136 | 97 | 118 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 55 | 70 | 81 | 94 | 101 | 88 | 136 | 97 | 118 | 107 |
| Net financials | -0 | 2 | 1 | 6 | 2 | 2 | 2 | 2 | 2 | 1 | 0 |
| Profit before tax | 79 | 57 | 71 | 87 | 96 | 103 | 90 | 138 | 99 | 119 | 108 |
| Tax | 21 | 16 | 18 | 21 | 22 | 23 | 21 | 31 | 23 | 27 | 24 |
| Net profit | 58 | 42 | 53 | 66 | 74 | 79 | 69 | 107 | 77 | 92 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 278 | 279 | 298 | 306 | 318 | 305 | 360 | 330 | 358 | 329 |
| Equity | 184 | 168 | 179 | 191 | 199 | 204 | 194 | 232 | 202 | 217 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 27 | 24 |
| Short-term debt | 112 | 111 | 100 | 108 | 107 | 114 | 111 | 128 | 106 | 113 | 96 |
| Total debt | 112 | 111 | 100 | 108 | 107 | 114 | 111 | 128 | 128 | 141 | 121 |
EBITDA margin
23.4%
This company
15.8%
Market median
+48% vs market
20122022
Equity ratio
63.3%
This company
38.2%
Market median
+66% vs market
20122022
Return on equity
39.9%
This company
18.4%
Market median
+117% vs market
20122022
Net profit margin
18.1%
This company
8.1%
Market median
+123% vs market
20122022
Asset turnover
1.40×
This company
1.12×
Market median
+25% vs market
20122022
Debt / equity
0.58×
This company
0.62×
Market median
+6% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANMALA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of NOPANIC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Susanne Skovbølle Bjerregaard | Management | 0 companies |
| Jan Lindhardt | Board of Directors | 0 companies |
| Kim Stein Poulsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |