| Revenue | DKK 4K | -111% |
| EBITDA | DKK -174K | +24% |
| Net profit | DKK -558K | -32% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 1,5M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -151 | -71 | -41 | -231 | -517 | -346 | -333 | 72 | 226 | 69 | -36 | 4 |
| Staff expenses | -0 | -0 | -0 | -26 | -1.040 | -152 | -997 | -1.125 | -35 | -54 | -105 | -191 | -178 |
| EBITDA | -249 | -151 | -71 | -68 | -1.271 | -669 | -1.342 | -1.458 | 37 | 172 | -37 | -227 | -174 |
| Depreciation & amort. | -0 | -127 | -94 | -83 | -45 | -0 | -0 | -24 | -41 | -42 | -42 | -42 | -188 |
| EBIT | -249 | -279 | -166 | -150 | -1.316 | -669 | -1.342 | -1.483 | -4 | 130 | -78 | -269 | -361 |
| Net financials | 736 | 704 | 608 | 1.496 | 941 | 2.979 | 43 | -66 | -33 | 109 | 60 | -155 | -197 |
| Profit before tax | 487 | 522 | 442 | 1.345 | -375 | 2.310 | -1.299 | -1.549 | -37 | 239 | -18 | -423 | -558 |
| Tax | -66 | 48 | 68 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 553 | 474 | 374 | 1.255 | -375 | 2.310 | -1.299 | -1.549 | -37 | 239 | -18 | -423 | -558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.249 | 3.174 | 3.928 | 3.800 | 5.548 | 4.457 | 5.621 | 5.837 | 6.125 | 6.153 | 6.086 | 6.030 |
| Equity | — | 2.671 | 3.045 | 3.900 | 3.025 | 5.335 | 3.836 | 2.287 | 2.250 | 2.489 | 2.471 | 2.048 | 1.490 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 2.767 | 2.729 | 2.705 | 2.669 | 2.638 | 2.610 |
| Short-term debt | 0 | 79 | 129 | 28 | 774 | 213 | 621 | 567 | 859 | 931 | 1.013 | 1.401 | 1.931 |
| Total debt | 0 | 579 | 129 | 28 | 774 | 213 | 621 | 3.334 | 3.588 | 3.636 | 3.682 | 4.038 | 4.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHI HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Per Heindorf Iversen | Management | 0 companies |
| Stine Bandsberg Kristoffersen | Board of Directors | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Hans Lütke Levy | Chairman | 0 companies |
| Mia Bandsberg Fink | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Anita Olsen | Board of Directors | 0 companies |
| Gitte Busch Jensen | Board of Directors | 0 companies |