| Revenue | DKK -36K | +22% |
| EBITDA | DKK -36K | -22% |
| Net profit | DKK 89K | -20% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | — | — | — | — | — | — | — | — | — | — | -29 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -44 | -290 | -39 | -24 | -26 | -28 | -25 | -26 | -34 | -31 | -29 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -44 | -290 | -39 | -24 | -26 | -28 | -25 | -26 | -34 | -31 | -29 | -36 |
| Net financials | 198 | 144 | 246 | 114 | 101 | 94 | -73 | 237 | 81 | 226 | -257 | 141 | 125 |
| Profit before tax | 161 | 111 | -46 | 74 | 77 | 68 | -101 | 212 | 55 | 192 | -287 | 112 | 89 |
| Tax | 19 | 31 | -11 | 17 | 17 | 15 | -0 | 24 | 12 | 42 | -0 | -0 | -0 |
| Net profit | 142 | 80 | -36 | 58 | 60 | 53 | -101 | 187 | 43 | 149 | -287 | 112 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.388 | 2.323 | 1.806 | 1.747 | 1.743 | 1.543 | 1.438 | 1.645 | 1.469 | 1.658 | 1.331 | 1.376 | 1.367 |
| Equity | 2.367 | 2.298 | 1.682 | 1.740 | 1.728 | 1.531 | 1.430 | 1.618 | 1.460 | 1.610 | 1.322 | 1.365 | 1.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 25 | 124 | 8 | 15 | 12 | 8 | 27 | 9 | 49 | 9 | 11 | 13 |
| Total debt | 20 | 25 | 124 | 8 | 15 | 12 | 8 | 27 | 9 | 49 | 9 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |