Loading company…
Riskpilot
← Back to search
Sign in
Get full access
ISAMEDIA DANMARK A/S
A/S
Bankrupt
CVR 26934265
Palægade 3, 4.
Activities of call centres · NACE 8220
Est. 2002
1 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2014
DKK 10,4M
-55% vs 2013
EBITDA margin
12.8%
-37% vs 2013
Equity ratio
21.2%
Financial strength
Net profit 2014
DKK 811K
-46% vs 2013
EBITDA — year on year
DKK millions
0M
1M
1M
2M
3M
0M
2012
0M
0%
2012
2M
+200%
2013
1M
-50%
2014
Key figures
Annual report 2014
Revenue
DKK 10,4M
-55%
EBITDA
DKK 1,3M
-37%
Net profit
DKK 811K
-46%
Total assets
DKK 6,2M
-60%
Equity
DKK 1,3M
-72%
Employees
1
—
Company information
Legal name
ISAMEDIA DANMARK A/S
CVR number
26934265
Legal form
Aktieselskab
NACE code
8220 · Activities of call centres
Founded
2. december 2002
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2014-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Contact
Address
Palægade 3, 4.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Activities of call centres
Companies in København
All Denmark companies
Revenue
DKK millions
0M
7M
13M
20M
26M
17M
2012
0M
2012
23M
2013
10M
2014
EBITDA
DKK millions
0M
1M
1M
2M
2M
0M
2012
0M
2012
2M
2013
1M
2014
Income statement
DKK thousands
Item
2012
2012
2013
2014
Revenue
17.018
—
22.890
10.350
Staff expenses
-4.735
-0
-9.222
-9.024
EBITDA
-24
—
2.097
1.326
Depreciation & amort.
105
-0
68
-133
EBIT
-129
—
2.029
1.193
Net financials
-32
0
-7
-0
Profit before tax
-160
—
2.022
1.193
Tax
-42
-0
530
382
Net profit
-119
—
1.492
811
Balance sheet
DKK thousands
Item
2012
2012
2013
2014
Total assets
9.562
4.931
15.501
6.197
Equity
2.730
3.211
4.704
1.311
Long-term debt
0
0
0
0
Short-term debt
6.831
1.720
10.797
4.886
Total debt
6.831
1.720
10.797
4.886
Financial ratios
5-year trend
EBITDA margin
12.8%
This company
15.8%
Market median
-19% vs market
2012
2014
Equity ratio
21.2%
This company
38.2%
Market median
-45% vs market
2012
2014
Return on equity
61.9%
This company
18.4%
Market median
+236% vs market
2012
2014
Net profit margin
7.8%
This company
8.1%
Market median
-4% vs market
2012
2014
Asset turnover
1.67×
This company
1.12×
Market median
+49% vs market
2012
2014
Debt / equity
3.73×
This company
0.62×
Market median
-502% vs market
2012
2014
Annual reports & filings
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-04-01 – 2012-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-04-01 – 2012-03-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Age
Other directorships
HC
Henning Carsten Schmidt
Audit
Audit
2003
—
—
YH
Younes Hammad Saeed
Chief Executive Officer
Chief Executive Officer
2010
—
—
PH
Peter Huuse Sørensen
Management
Management
2002
—
—
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
RM
Rita Marcella Onib
Chairman
2012
—
—
JS
Jawad Saeed
Board of Directors
2012
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
ISAASH HOLDING ApS
Company
100.0%
100.0%
2011
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of ISAMEDIA DANMARK A/S also hold positions in
0
other companies.
Person
Role here
Other companies
Henning Carsten Schmidt
Audit
0 companies
Younes Hammad Saeed
Chief Executive Officer
0 companies
Peter Huuse Sørensen
Management
0 companies
Rita Marcella Onib
Chairman
0 companies
Jawad Saeed
Board of Directors
0 companies