| Revenue | DKK 134K | +31% |
| EBITDA | DKK 131K | +34% |
| Net profit | DKK 115K | -29% |
| Total assets | DKK 1,5M | -40% |
| Equity | DKK 1,3M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 963 | 1.115 | 624 | 506 | 394 | 479 | 320 | 137 | 466 | 472 | 213 | 148 | 103 | 134 |
| Staff expenses | -585 | -708 | -471 | -199 | -192 | -229 | -278 | -229 | -290 | -298 | -289 | -21 | -5 | -4 |
| EBITDA | 378 | 406 | 254 | 307 | 202 | 250 | 42 | -92 | 176 | 174 | -76 | 127 | 97 | 131 |
| Depreciation & amort. | -6 | -18 | 51 | -26 | -11 | -10 | -3 | -3 | -1 | -0 | -0 | -4 | -6 | -34 |
| EBIT | 372 | 389 | 204 | 281 | 191 | 240 | 39 | -95 | 174 | 174 | -76 | 122 | 91 | 97 |
| Net financials | -24 | -29 | -2 | 14 | 21 | 34 | 46 | 50 | 54 | 66 | 36 | 35 | 119 | 51 |
| Profit before tax | 348 | 359 | 201 | 295 | 211 | 273 | 85 | -46 | 229 | 240 | -41 | 158 | 210 | 148 |
| Tax | 87 | 90 | 48 | 71 | 47 | 61 | 20 | -9 | 51 | 54 | -8 | 36 | 47 | 33 |
| Net profit | 261 | 269 | 153 | 224 | 165 | 212 | 65 | -37 | 178 | 186 | -32 | 122 | 163 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.392 | 2.280 | 2.318 | 2.835 | 2.699 | 2.719 | 2.504 | 2.560 | 2.521 | 2.561 | 2.447 | 2.472 | 2.573 | 1.538 |
| Equity | 531 | 800 | 953 | 1.177 | 1.341 | 1.554 | 1.619 | 1.582 | 1.760 | 1.946 | 1.914 | 2.036 | 2.198 | 1.313 |
| Long-term debt | 0 | 5 | 17 | 12 | 0 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 10 | 2 |
| Short-term debt | 1.858 | 1.475 | 1.348 | 1.646 | 1.348 | 1.158 | 878 | 977 | 755 | 610 | 534 | 430 | 365 | 223 |
| Total debt | 1.858 | 1.475 | 1.348 | 1.646 | 1.348 | 1.158 | 878 | 977 | 755 | 610 | 534 | 430 | 365 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ HOLDING, BRÆDSTRUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Jensen | Management | 0 companies |