| Revenue | DKK 105K | -50% |
| EBITDA | DKK 18K | +84% |
| Net profit | DKK 4K | -44% |
| Total assets | DKK 53K | -51% |
| Equity | DKK -13K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 8 | — | — | — | — | -8 | 2 | -1 | -5 | 99 | 24 | 209 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -6 | -199 | -87 |
| EBITDA | 7 | 8 | 0 | 0 | 0 | 0 | -8 | 2 | -1 | -5 | 23 | 18 | 10 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -9 | -12 |
| EBIT | 7 | 8 | 0 | 0 | 0 | 0 | -8 | 2 | -1 | -5 | 23 | 7 | 0 | 6 |
| Net financials | -149 | -14 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | -1 | -0 | 11 | -0 |
| Profit before tax | 156 | 21 | 0 | 0 | 0 | 0 | 157 | 2 | -1 | -5 | 21 | 7 | 11 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 3 | 4 | 2 |
| Net profit | 156 | 21 | 0 | 0 | 0 | 0 | 157 | 2 | -1 | -5 | 18 | 4 | 7 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 73 | 108 | 53 |
| Equity | 248 | 270 | 0 | 0 | 0 | 0 | -42 | -40 | -41 | -46 | -28 | -24 | -17 | -13 |
| Long-term debt | -224 | -246 | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 12 | 12 | 0 | 2 |
| Short-term debt | -24 | -24 | 0 | 0 | 0 | 0 | 30 | 28 | 28 | 34 | 93 | 85 | 125 | 64 |
| Total debt | -248 | -270 | 0 | 0 | 0 | 0 | 42 | 40 | 41 | 46 | 105 | 97 | 125 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |