| Revenue | DKK -263K | +576% |
| EBITDA | DKK -263K | -576% |
| Net profit | DKK -463K | -205% |
| Total assets | DKK 25,8M | -17% |
| Equity | DKK 25,7M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -148 | -3 | -3 | -3 | -3 | -18 | -3 | -52 | -41 | -39 | -263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -148 | -3 | -285 | -3 | -3 | -18 | -3 | -52 | -41 | -39 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 |
| EBIT | -3 | -3 | -148 | -3 | -285 | -3 | -3 | -18 | -3 | -52 | -41 | -39 | -325 |
| Net financials | 1.101 | 657 | 619 | -243 | 351 | -23 | 124 | -18 | 3.816 | 43.176 | -544 | 389 | -116 |
| Profit before tax | — | 654 | 471 | -246 | 66 | -26 | 121 | -36 | 3.813 | 43.124 | -586 | 350 | -441 |
| Tax | 12 | -2 | -17 | -63 | -6 | -9 | -10 | -31 | -53 | -17 | -0 | -90 | 23 |
| Net profit | 1.085 | 657 | 488 | -183 | 72 | -17 | 130 | -5 | 3.866 | 43.140 | -586 | 440 | -463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.667 | 3.204 | 1.719 | 970 | 1.516 | 1.186 | 1.215 | 5.112 | 6.044 | 43.052 | 35.247 | 31.200 | 25.751 |
| Equity | — | 3.073 | 561 | 144 | 216 | 198 | 329 | 324 | 3.689 | 41.316 | 35.230 | 31.170 | 25.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 131 | 1.158 | 826 | 1.301 | 988 | 887 | 4.788 | 2.355 | 1.736 | 17 | 30 | 44 |
| Total debt | 250 | 131 | 1.158 | 826 | 1.301 | 988 | 887 | 4.788 | 2.355 | 1.736 | 17 | 30 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |