| Revenue | DKK 7,9M | +32% |
| EBITDA | DKK 6,5M | +21% |
| Net profit | DKK 8,4M | +16% |
| Total assets | DKK 55,7M | +16% |
| Equity | DKK 54,4M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 17 | — | — | 720 | 2.264 | 3.464 | 7.327 | 5.800 | 5.677 | 9.077 | 5.994 | 7.908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -58 | -295 | -355 | -369 | -413 | -560 | -583 | -580 |
| EBITDA | -176 | -136 | -115 | -103 | 611 | 1.981 | 3.010 | 6.907 | 5.431 | 5.263 | 8.518 | 5.410 | 6.538 |
| Depreciation & amort. | -44 | -17 | -5 | -1 | -10 | -57 | -59 | -86 | -89 | -186 | -207 | -174 | -59 |
| EBIT | -220 | -152 | -120 | -104 | 602 | 1.924 | 2.952 | 6.821 | 5.342 | 5.077 | 8.310 | 5.236 | 6.479 |
| Net financials | 697 | 17 | -108 | 209 | 231 | 3.368 | 5.068 | 4.070 | 3.210 | 3.041 | 3.484 | 3.316 | 3.604 |
| Profit before tax | 477 | -135 | -228 | 105 | 832 | 5.292 | 8.019 | 10.891 | 8.552 | 8.118 | 11.794 | 8.552 | 10.083 |
| Tax | -43 | -27 | -6 | -3 | 85 | 408 | 639 | 1.493 | 1.217 | 1.192 | 1.924 | 1.309 | 1.667 |
| Net profit | 520 | -108 | -223 | 108 | 748 | 4.884 | 7.381 | 9.399 | 7.335 | 6.926 | 9.871 | 7.243 | 8.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.424 | 2.218 | 1.897 | 1.895 | 3.084 | 8.909 | 17.115 | 25.209 | 32.810 | 34.113 | 44.568 | 48.119 | 55.657 |
| Equity | 2.399 | 2.194 | 1.873 | 1.882 | 2.528 | 7.309 | 14.584 | 23.874 | 31.098 | 33.024 | 42.838 | 47.022 | 54.377 |
| Long-term debt | 84 | 108 | 111 | 103 | -0 | -3 | -4 | 0 | 3 | 3 | 0 | 0 | 0 |
| Short-term debt | 25 | 24 | 24 | 14 | 555 | 1.598 | 2.528 | 1.315 | 1.684 | 1.084 | 1.730 | 1.097 | 1.280 |
| Total debt | 25 | 24 | 24 | 14 | 555 | 1.598 | 2.528 | 1.315 | 1.686 | 1.086 | 1.730 | 1.097 | 1.280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|