| Revenue | DKK 6,3M | +7% |
| EBITDA | DKK 290K | +532% |
| Net profit | DKK 21K | +103% |
| Total assets | DKK 15,2M | +2% |
| Equity | DKK 3,8M | +1% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.779 | 6.504 | 5.777 | 5.889 | 6.298 |
| Staff expenses | -6.204 | -6.021 | -5.834 | -5.956 | -6.008 |
| EBITDA | 1.575 | 483 | -56 | -67 | 290 |
| Depreciation & amort. | -59 | -33 | -33 | -34 | -50 |
| EBIT | 1.516 | 450 | -89 | -101 | 240 |
| Net financials | -115 | -126 | -201 | -212 | -219 |
| Profit before tax | 1.400 | 323 | -290 | -313 | 21 |
| Tax | -324 | 71 | -64 | 372 | -0 |
| Net profit | 1.724 | 252 | -227 | -685 | 21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.321 | 14.964 | 14.961 | 15.005 | 15.236 |
| Equity | 4.466 | 4.719 | 4.492 | 3.807 | 3.828 |
| Long-term debt | 5.982 | 5.945 | 5.961 | 8.085 | 8.694 |
| Short-term debt | 4.872 | 4.300 | 4.509 | 3.113 | 2.714 |
| Total debt | 10.854 | 10.246 | 10.469 | 11.198 | 11.408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2002 | |
| Former (3) | ||
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Wiisbye Boje Olsen | Management | 0 companies |
| Conny Merete Olsen | Board of Directors | 0 companies |
| Bjarne Boje Sørensen | Board of Directors | 0 companies |
| Henning Skree Jensen | Board of Directors | 0 companies |
| Dion Wiisbye Olsen | Board of Directors | 0 companies |
| Peiter Gerner Olsen | Board of Directors | 0 companies |