| Revenue | — | — |
| EBITDA | DKK -139K | -123% |
| Net profit | DKK -1,2M | -319% |
| Total assets | DKK 17M | -7% |
| Equity | DKK 16,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 66 | -322 | -121 | -1.086 | 992 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 66 | 421 | 173 | 1.156 | 1.050 | 424 | 878 | 1.328 | 12.093 | -210 | 609 | -139 |
| Depreciation & amort. | 10 | 16 | -16 | -16 | -16 | -16 | -17 | -17 | -17 | -17 | -17 | -728 | -17 |
| EBIT | -1 | 50 | 405 | 157 | 1.141 | 1.034 | 407 | 861 | 1.311 | 12.077 | -227 | -120 | -156 |
| Net financials | 557 | 586 | -25 | -34 | -30 | -49 | 376 | 813 | 1.319 | 507 | -375 | 842 | -1.012 |
| Profit before tax | 556 | 636 | 380 | 123 | 1.110 | 985 | 411 | 861 | 1.322 | 12.584 | -602 | 722 | -1.168 |
| Tax | -3 | 7 | 14 | 0 | 5 | 7 | 16 | 12 | 4 | 692 | -20 | 188 | -0 |
| Net profit | 558 | 629 | 366 | 123 | 1.105 | 978 | 394 | 848 | 1.318 | 11.892 | -581 | 534 | -1.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.392 | 3.094 | 4.477 | 4.334 | 5.187 | 6.951 | 7.377 | 7.810 | 8.747 | 19.811 | 18.524 | 18.199 | 16.953 |
| Equity | 1.866 | 2.447 | 2.764 | 2.837 | 3.892 | 4.820 | 5.161 | 5.956 | 7.218 | 19.055 | 18.416 | 18.155 | 16.926 |
| Long-term debt | 0 | 450 | 455 | 455 | 450 | 450 | 450 | 450 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 193 | 1.252 | 1.035 | 836 | 1.678 | 1.766 | 1.405 | 1.529 | 735 | 108 | 44 | 27 |
| Total debt | 524 | 643 | 1.707 | 1.490 | 1.286 | 2.128 | 2.216 | 1.855 | 1.529 | 735 | 108 | 44 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nykjær Jensen | Founder | 0 companies |