| Revenue | DKK -30K | +53% |
| EBITDA | DKK -30K | -53% |
| Net profit | DKK 45K | -73% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 2,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -27 | -31 | -11 | -26 | -21 | -21 | -25 | -16 | -17 | -30 | -27 | -19 | -30 |
| Staff expenses | -7 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -36 | -31 | -11 | -26 | -21 | -21 | -25 | -16 | -17 | -30 | -27 | -19 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -36 | -31 | -11 | -26 | -21 | -21 | -25 | -16 | -17 | -30 | -27 | -19 | -30 |
| Net financials | 262 | 117 | 217 | 91 | 45 | 82 | -117 | 202 | 21 | 259 | -329 | 189 | 182 | 78 |
| Profit before tax | 203 | 81 | 186 | 80 | 19 | 61 | -138 | 177 | 5 | 242 | -359 | 162 | 163 | 48 |
| Tax | -0 | -0 | 6 | 19 | 4 | 14 | -0 | 9 | 1 | 53 | -0 | -0 | -0 | 3 |
| Net profit | 203 | 81 | 180 | 61 | 15 | 48 | -138 | 169 | 4 | 188 | -359 | 162 | 163 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.682 | 3.563 | 3.549 | 3.414 | 3.315 | 3.170 | 2.917 | 2.995 | 2.791 | 2.916 | 2.393 | 2.442 | 2.487 | 2.400 |
| Equity | 3.456 | 3.337 | 3.316 | 3.277 | 3.292 | 3.140 | 2.902 | 2.971 | 2.774 | 2.850 | 2.378 | 2.427 | 2.472 | 2.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 226 | 233 | 137 | 22 | 30 | 15 | 24 | 16 | 66 | 15 | 15 | 15 | 18 |
| Total debt | 226 | 226 | 233 | 137 | 22 | 30 | 15 | 24 | 16 | 66 | 15 | 15 | 15 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Brink Thomsen | Audit | 0 companies |