| Revenue | DKK -205 | +242% |
| EBITDA | DKK -205 | -242% |
| Net profit | DKK -497 | -123% |
| Total assets | DKK 185K | +0% |
| Equity | DKK 127K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 27 | 19 | 23 | 25 | 22 | 18 | -0 | 17 | — | -0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -30 | -10 | -10 | -18 | -9 | -0 | -0 | -0 |
| EBITDA | 7 | -4 | -12 | -7 | -5 | -8 | 8 | -10 | -1 | -2 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -4 | -12 | -7 | -5 | -8 | 8 | -10 | -1 | -2 | -0 | -0 | -0 |
| Net financials | -3 | -11 | 16 | 24 | -7 | 93 | -13 | -6 | -27 | -1 | -0 | -0 | -0 |
| Profit before tax | 4 | -15 | 4 | 17 | -12 | 86 | -5 | -16 | -28 | -3 | -1 | -1 | -0 |
| Tax | -0 | -19 | 1 | -0 | -0 | -0 | -37 | -0 | -1 | -0 | -0 | -3 | -0 |
| Net profit | 4 | 5 | 3 | 17 | -12 | 86 | 32 | -16 | -27 | -3 | -1 | 2 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 141 | 155 | 331 | 481 | 568 | 411 | 411 | 189 | 186 | 186 | 185 | 185 |
| Equity | 77 | 84 | 87 | 104 | 92 | 152 | 184 | 168 | 141 | 138 | 137 | 140 | 127 |
| Long-term debt | 1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 47 | 68 | 227 | 389 | 416 | 227 | 243 | 48 | 48 | 49 | 46 | 58 |
| Total debt | 574 | 57 | 68 | 227 | 389 | 416 | 227 | 243 | 48 | 48 | 49 | 46 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Raagel Dahlfelt | Management | 0 companies |
| Kjeld Erik Ottosen | Board of Directors | 0 companies |
| Mette Nørregaard Dahlfelt | Board of Directors | 0 companies |
| Henrik Georg Nørregaard Dahlfelt | Board of Directors | 0 companies |