| Revenue | DKK 2,2M | -10% |
| EBITDA | DKK 1,2M | +2% |
| Net profit | DKK 879K | -5% |
| Total assets | DKK 3M | -12% |
| Equity | DKK 2M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.263 | — | — | — | 4.989 | 2.465 | 2.214 |
| Staff expenses | -1.196 | -0 | -0 | -0 | -1.516 | -1.303 | -1.025 |
| EBITDA | -0 | 0 | 0 | 0 | 600 | 1.162 | 1.188 |
| Depreciation & amort. | -86 | -0 | -0 | -0 | -37 | -43 | -51 |
| EBIT | -86 | 0 | 0 | 0 | 563 | 1.119 | 1.137 |
| Net financials | -19 | 0 | 0 | 0 | 52 | 81 | 0 |
| Profit before tax | -104 | 0 | 0 | 0 | 615 | 1.200 | 1.138 |
| Tax | -45 | -0 | -0 | -0 | 148 | 271 | 259 |
| Net profit | -59 | 0 | 0 | 0 | 467 | 929 | 879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.943 | 0 | 0 | 0 | 3.193 | 3.414 | 3.020 |
| Equity | 1.279 | 0 | 0 | 0 | 1.620 | 2.089 | 2.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -663 | 0 | 0 | 0 | 1.573 | 1.325 | 977 |
| Total debt | -663 | 0 | 0 | 0 | 1.573 | 1.325 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
SI Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOPPE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
BK af 2019 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Steen Ivar Hoppe | Management | 0 companies |
| Peter Rich Thomsen | Board of Directors | 0 companies |
| Lars Ejnar Damgaard Jensen | Chairman | 0 companies |
| Peter Nielsen Bjerrum | Board of Directors | 0 companies |