Riskpilot← Back to searchSign inGet full accessX-FOND
EFOActiveCVR 26939593Ryesgade 23Other specialised construction activities n.e.c. · NACE 4399Est. 20024 employees
Revenue 2025
DKK 5,2M
+21% vs 2024
EBITDA margin
13.3%
-39% vs 2024
Equity ratio
59.6%
Financial strength
Net profit 2025
DKK 7,7M
+104% vs 2024
| Revenue | DKK 5,2M | +21% |
| EBITDA | DKK 693K | -39% |
| Net profit | DKK 7,7M | +104% |
| Total assets | DKK 57,5M | +13% |
| Equity | DKK 34,2M | +18% |
| Employees | 4 | — |
Legal name
X-FOND
CVR number
26939593
Legal form
Erhvervsdrivende fond
NACE code
4399 · Other specialised construction activities n.e.c.
Founded
1. juli 2002
Share capital
DKK 444.771
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Fonden tegnes af bestyrelsesformanden og direktøren i forening eller af direktøren og to medlemmer af bestyrelsen i forening eller af den samlede bestyrelse
Company purpose
Fondens formål er at drive kollektivt ledet og bæredygtig virksomhed, inden for bygge og anlæg ejendomsdrift samt servicefagende. Set er endvidere fondens formål at støtte.: Sociale, kollektive, socialistiske og økonomiske projekter, som arbejder så tæt på græsrodsplan som muligt. Projekterne der støttes skal fortrinsvist hvile i folks eget engagement. Oprettelse af ny virksomhed som skaber sunde og sociale arbejdspladser. Fonden kan støtte såvel danske som udenlandske projekter.
Address
Ryesgade 23
Phone
+4535241103
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.478 | 6.059 | 4.829 | 4.836 | 5.434 | 4.671 | 4.320 | 3.988 | 4.167 | 4.770 | 4.127 | 4.211 | 4.299 | 5.212 |
| Staff expenses | -944 | -792 | -908 | -873 | -875 | -1.005 | -1.018 | -905 | -1.436 | -1.238 | -933 | -864 | -929 | -1.976 |
| EBITDA | 534 | 2.987 | 3.482 | 2.292 | 2.630 | 2.816 | 2.352 | 1.772 | 1.504 | 2.202 | 1.890 | 1.941 | 1.142 | 693 |
| Depreciation & amort. | -151 | -203 | 262 | 341 | -495 | -282 | -256 | -253 | -268 | -282 | -325 | -355 | -212 | -218 |
| EBIT | 383 | 2.784 | 3.220 | 1.950 | 2.135 | 2.534 | 2.096 | 1.519 | 1.237 | 1.921 | 1.565 | 1.585 | 931 | 475 |
| Net financials | 111 | -1.713 | -1.546 | -714 | -1.916 | 2.917 | 1.204 | 1.491 | 190 | -740 | 487 | 2.711 | 2.839 | 9.165 |
| Profit before tax | 494 | 1.071 | 1.674 | 1.237 | 219 | 5.451 | 3.299 | 3.010 | 1.426 | 1.181 | 2.051 | 4.297 | 3.770 | 9.640 |
| Tax | 5 | -98 | 46 | 105 | -41 | 323 | 515 | 1.137 | 1 | 40 | 30 | 7 | 3 | 1.969 |
| Net profit | 489 | 1.169 | 1.628 | 1.131 | 260 | 5.129 | 2.785 | 1.873 | 1.425 | 1.141 | 2.021 | 4.290 | 3.766 | 7.672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.613 | 61.811 | 60.772 | 61.586 | 64.919 | 41.283 | 42.461 | 48.115 | 48.546 | 49.653 | 55.933 | 61.863 | 51.034 | 57.457 |
| Equity | 6.452 | 7.621 | 8.944 | 9.770 | 9.945 | 15.074 | 16.724 | 18.396 | 19.087 | 19.991 | 22.012 | 25.802 | 29.097 | 34.249 |
| Long-term debt | 44.897 | 48.537 | 46.161 | 44.883 | 38.018 | 22.376 | 21.406 | 20.086 | 23.055 | 22.762 | 21.763 | 20.805 | 17.841 | 16.822 |
| Short-term debt | 9.629 | 5.116 | 5.083 | 4.950 | 16.338 | 3.154 | 3.650 | 7.816 | 4.589 | 5.045 | 10.272 | 13.368 | 2.752 | 5.037 |
| Total debt | 54.526 | 53.653 | 51.244 | 49.833 | 54.356 | 25.530 | 25.057 | 27.902 | 27.644 | 27.808 | 32.035 | 34.173 | 20.593 | 21.860 |
EBITDA margin
13.3%
This company
15.8%
Market median
-16% vs market
20122025
Equity ratio
59.6%
This company
38.2%
Market median
+56% vs market
20122025
Return on equity
22.4%
This company
18.4%
Market median
+22% vs market
20122025
Net profit margin
147.2%
This company
8.1%
Market median
+1717% vs market
20122025
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
20122025
Debt / equity
0.68×
This company
0.62×
Market median
+10% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2015 | — | — |
JK Management | Management | 2006 | — | — |
CK Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
X-FOND 
BYGGEFIRMAET LOGIK & CO. A/SBoard members of X-FOND also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Balder Bergman Johansen | Management | 0 companies |
| Jimmi Kristoffersen | Management | 0 companies |
| Charlotte Kure Vedel | Audit | 0 companies |
| Filip Bjerre Soós | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Jens Erhardt Sixten Sparre Hjorthøj | Board of Directors | 0 companies |
| Martin Sundbøll | Board of Directors | 0 companies |
| Esben Olsen | Chairman | 0 companies |
| Lars Koefoed Jørgensen | Board of Directors | 0 companies |
| Anya Hultberg | Board of Directors | 0 companies |