| Revenue | DKK 242K | -87% |
| EBITDA | DKK 242K | -87% |
| Net profit | DKK 865K | -42% |
| Total assets | DKK 6,8M | +10% |
| Equity | DKK 6,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | -129 | -145 | -14 | 27 | 136 | 131 | 10 | -30 | 20 | -44 | 1.924 | 242 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | -129 | -146 | -14 | 27 | 136 | 131 | 10 | -30 | 20 | -44 | 1.924 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -36 | -36 | -30 | -0 |
| EBIT | 78 | -129 | -146 | -14 | 27 | 103 | 99 | -22 | -62 | -16 | -80 | 1.895 | 242 |
| Net financials | -894 | 512 | 332 | 614 | 760 | 701 | 413 | 856 | 625 | 965 | -7.408 | -402 | 623 |
| Profit before tax | -430 | 485 | 357 | 649 | 787 | 804 | 511 | 834 | 564 | 949 | -7.488 | 1.492 | 865 |
| Tax | -102 | 143 | 92 | 187 | 194 | 196 | 123 | 193 | 125 | 211 | 209 | -0 | -0 |
| Net profit | -328 | 342 | 265 | 462 | 593 | 608 | 389 | 640 | 439 | 738 | -7.698 | 1.492 | 865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.800 | 12.244 | 14.451 | 14.788 | 15.371 | 14.460 | 13.486 | 13.812 | 13.037 | 13.374 | 5.702 | 6.131 | 6.751 |
| Equity | 8.755 | 9.054 | 9.270 | 9.633 | 10.177 | 10.733 | 11.069 | 11.656 | 12.039 | 12.009 | 4.254 | 5.747 | 6.611 |
| Long-term debt | 0 | 780 | 780 | 780 | 780 | 780 | 1.560 | 1.560 | 1.560 | 780 | 780 | 0 | 0 |
| Short-term debt | 45 | 2.410 | 4.402 | 4.374 | 4.414 | 2.947 | 1.636 | 1.377 | 218 | 584 | 668 | 384 | 139 |
| Total debt | 45 | 3.190 | 5.182 | 5.154 | 5.194 | 3.727 | 2.416 | 2.157 | 998 | 1.364 | 1.448 | 384 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2001 | — | — |
SR Audit | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Boye Samuel Hvidtfeldt Grønvold | Management | 0 companies |
| Sisimiut Revision | Audit | 0 companies |
| Mark Skovbo Jensen | Board of Directors | 0 companies |