| Revenue | DKK -157K | +104% |
| EBITDA | DKK -341K | -9% |
| Net profit | DKK -328K | -7% |
| Total assets | DKK 908K | -27% |
| Equity | DKK 805K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 390 | 275 | 411 | 489 | 538 | 527 | 796 | 845 | 775 | 1.001 | -77 | -157 |
| Staff expenses | -351 | -350 | -337 | -306 | -229 | -199 | -206 | -203 | -192 | -209 | -222 | -236 | -184 |
| EBITDA | 34 | 40 | -62 | 105 | 260 | 339 | 321 | 572 | 654 | 566 | 779 | -313 | -341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -7 | -22 | -22 | -22 | -22 | -15 |
| EBIT | 34 | 40 | -62 | 105 | 234 | 314 | 296 | 565 | 632 | 544 | 757 | -335 | -356 |
| Net financials | 0 | 19 | -12 | -58 | 1 | 18 | 2 | -7 | 9 | 1 | 2 | 23 | 21 |
| Profit before tax | 34 | 59 | -74 | 47 | 235 | 332 | 298 | 558 | 641 | 544 | 759 | -312 | -335 |
| Tax | 11 | 18 | 17 | 11 | 54 | 74 | 72 | 128 | 143 | 124 | 169 | -6 | -7 |
| Net profit | 23 | 41 | -91 | 36 | 182 | 258 | 226 | 430 | 498 | 421 | 590 | -306 | -328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.127 | 1.570 | 1.326 | 1.363 | 1.531 | 1.840 | 1.919 | 2.006 | 2.749 | 2.731 | 3.015 | 1.239 | 908 |
| Equity | 799 | 840 | 699 | 685 | 866 | 1.024 | 1.125 | 1.430 | 1.678 | 1.749 | 2.039 | 1.133 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 730 | 627 | 669 | 656 | 809 | 787 | 569 | 1.065 | 978 | 976 | 107 | 103 |
| Total debt | 328 | 730 | 627 | 669 | 656 | 809 | 787 | 569 | 1.065 | 978 | 976 | 107 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
NL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDOV HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Annelise Lundov | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Niels Lundov | Management | 0 companies |