| Revenue | DKK 2M | +6% |
| EBITDA | DKK -464K | -884% |
| Net profit | DKK -621K | -486% |
| Total assets | DKK 9,6M | -8% |
| Equity | DKK -155K | -151% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.790 | 5.548 | 4.898 | 5.909 | 10.290 | 4.997 | 2.827 | 3.707 | 1.125 | 874 | 185 | 1.904 | 2.026 |
| Staff expenses | -4.320 | -4.224 | -4.472 | -4.727 | -4.961 | -4.119 | -2.815 | -2.987 | -2.333 | -1.578 | -1.564 | -1.845 | -2.490 |
| EBITDA | 469 | 1.324 | 426 | 1.183 | 5.329 | 879 | 12 | 720 | -1.208 | -705 | -1.379 | 59 | -464 |
| Depreciation & amort. | 15 | -0 | -0 | -17 | -17 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 454 | 1.324 | 426 | 1.166 | 5.312 | 861 | 12 | 720 | -1.208 | -705 | -1.379 | 59 | -464 |
| Net financials | -122 | -279 | 734 | 747 | 257 | -675 | 176 | -12 | -3.174 | 2.262 | 322 | 102 | -156 |
| Profit before tax | 332 | 1.045 | 1.160 | 1.913 | 5.569 | 186 | 188 | 707 | -4.382 | 1.557 | -1.057 | 161 | -621 |
| Tax | 86 | 263 | 289 | 460 | 1.240 | 46 | 43 | 157 | -150 | -459 | 459 | -0 | -0 |
| Net profit | 246 | 782 | 871 | 1.452 | 4.329 | 139 | 145 | 551 | -4.232 | 2.016 | -1.516 | 161 | -621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.649 | 12.786 | 13.906 | 14.790 | 13.168 | 8.514 | 7.353 | 6.242 | 3.736 | 6.551 | 2.654 | 10.387 | 9.584 |
| Equity | 4.609 | 5.539 | 6.792 | 7.903 | 8.188 | 4.354 | 3.902 | 3.234 | 323 | 2.339 | 823 | 305 | -155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.041 | 7.247 | 7.114 | 6.886 | 4.980 | 4.160 | 3.452 | 3.008 | 3.413 | 4.212 | 1.831 | 10.082 | 9.738 |
| Total debt | 8.041 | 7.247 | 7.114 | 6.886 | 4.980 | 4.160 | 3.452 | 3.008 | 3.413 | 4.212 | 1.831 | 10.082 | 9.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2002 | — | — |
NK Founder | Founder | 2002 | — | — |
HP Management | Management | 2017 | — | — |
CN Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C4 Trading ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 90.0% | 90.0% | 2020 | |
C6 Trading ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 15.0% | 15.0% | 2024 | |
C5 TRADING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sandbjerg Jensen | Management | 0 companies |
| NÝJA KAFFIBRENNSLAN EHT | Founder | 0 companies |
| Hans Peter Christensen | Management | 0 companies |
| COOP NORGE INDUSTRI AS | Founder | 0 companies |
| Ulfar Hauksson | Board of Directors | 0 companies |
| Baldur Orn Gudnason | Board of Directors | 0 companies |
| Gurpreet Singh Vohra | Chairman | 0 companies |
| Ulfar Hauksson | Chairman | 0 companies |
| Øyvind Hansen | Board of Directors | 0 companies |
| Jens Mondrup | Board of Directors | 0 companies |
| Søren Nis Thøgersen | Board of Directors | 0 companies |
| Olafur O Johnson | Board of Directors | 0 companies |
| Torgeir Sveine | Chairman | 0 companies |
| Ben Dickson | Chairman | 0 companies |
| Jeanette Majbritt Christensen | Board of Directors | 0 companies |
| Peter Skafte | Board of Directors | 0 companies |
| Jan Peter Aursnes | Board of Directors | 0 companies |