| Revenue | DKK -5K | -103% |
| EBITDA | DKK -37K | +41% |
| Net profit | DKK -37K | +41% |
| Total assets | DKK 189K | -8% |
| Equity | DKK 113K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 421 | 437 | 398 | 366 | 468 | 518 | 483 | 359 | 366 | 456 | 162 | -5 |
| Staff expenses | -449 | -243 | -320 | -284 | -261 | -331 | -305 | -326 | -387 | -344 | -424 | -224 | -32 |
| EBITDA | -33 | 34 | -26 | -0 | 0 | 0 | 68 | 0 | -28 | 22 | 33 | -62 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 34 | -26 | -0 | 0 | 0 | 68 | 0 | -28 | 22 | 33 | -62 | -37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -33 | 34 | -26 | -0 | 0 | 0 | 67 | -1 | -28 | 22 | 33 | -62 | -37 |
| Tax | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33 | 26 | -26 | -0 | 0 | 0 | 67 | -1 | -28 | 22 | 33 | -62 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 328 | 452 | 208 | 210 | 220 | 324 | 294 | 330 | 298 | 317 | 206 | 189 |
| Equity | 126 | 151 | 125 | 125 | 125 | 126 | 192 | 191 | 161 | 180 | 211 | 150 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 177 | 327 | 83 | 85 | 95 | 132 | 103 | 169 | 118 | 106 | 56 | 76 |
| Total debt | 160 | 177 | 327 | 83 | 85 | 95 | 132 | 103 | 169 | 118 | 106 | 56 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejvind Vesterager | Audit | 0 companies |