| Revenue | DKK 132K | -570% |
| EBITDA | DKK 51K | +283% |
| Net profit | DKK 211K | -69% |
| Total assets | DKK 10,3M | +0% |
| Equity | DKK 10,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | -2 | -33 | 274 | 250 | -32 | 89 | 23 | 155 | -41 | -13 | -11 | -28 | 132 |
| Staff expenses | -181 | -323 | -432 | -123 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -80 |
| EBITDA | 825 | -377 | -466 | 151 | 250 | -32 | 89 | 23 | 155 | -55 | -13 | -11 | -28 | 51 |
| Depreciation & amort. | -208 | 201 | -86 | 134 | 127 | 65 | 84 | 84 | 97 | -31 | -26 | -46 | -35 | -129 |
| EBIT | 617 | -578 | -552 | 17 | 123 | -97 | 5 | -61 | 58 | -86 | -40 | -57 | -63 | -78 |
| Net financials | -280 | 604 | 902 | -620 | -5 | 400 | -14 | 451 | 591 | 273 | 1.928 | 1.306 | 887 | 336 |
| Profit before tax | 338 | 26 | 350 | -603 | 118 | 303 | -9 | 390 | 650 | 187 | 1.889 | 1.249 | 824 | 259 |
| Tax | 7 | 73 | 15 | 15 | -0 | -0 | -0 | -0 | 1 | 83 | -0 | -0 | 140 | 47 |
| Net profit | 331 | -47 | 335 | -618 | 118 | 303 | -9 | 390 | 649 | 104 | 1.889 | 1.249 | 684 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.577 | 6.063 | 6.396 | 5.566 | 5.518 | 5.814 | 5.813 | 6.284 | 6.840 | 6.722 | 8.679 | 9.638 | 10.323 | 10.341 |
| Equity | 6.042 | 5.899 | 6.136 | 5.418 | 5.481 | 5.784 | 5.775 | 6.166 | 6.706 | 6.700 | 8.476 | 9.611 | 10.173 | 10.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 50 |
| Short-term debt | 535 | 165 | 260 | 147 | 37 | 30 | 37 | 119 | 134 | 22 | 203 | 28 | 11 | 29 |
| Total debt | 535 | 165 | 260 | 147 | 37 | 30 | 37 | 119 | 134 | 22 | 203 | 28 | 135 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |