| Revenue | DKK -506K | -10% |
| EBITDA | DKK -506K | +10% |
| Net profit | DKK 109,2M | +10% |
| Total assets | DKK 1,2B | -1% |
| Equity | DKK 1,2B | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -282 | -304 | -461 | -563 | -506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -282 | -304 | -461 | -563 | -506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -304 | -461 | -563 | -506 |
| Net financials | 72.788 | 104.083 | 98.093 | 101.913 | 114.510 |
| Profit before tax | 72.506 | 103.779 | 97.632 | 101.350 | 114.004 |
| Tax | -107 | 268 | 683 | 2.502 | 4.785 |
| Net profit | 72.613 | 103.511 | 96.949 | 98.848 | 109.219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 993.153 | 1.100.524 | 1.237.170 | 1.250.806 | 1.232.121 |
| Equity | 773.628 | 879.948 | 975.266 | 1.074.869 | 1.187.677 |
| Long-term debt | 125.007 | 124.932 | 0 | 0 | 0 |
| Short-term debt | 94.518 | 95.644 | 261.904 | 175.937 | 44.444 |
| Total debt | 219.525 | 220.576 | 261.904 | 175.937 | 44.444 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HG Founder | Founder | 2002 |
KM Chief Executive Officer | Chief Executive Officer | 2022 |
DB Founder | Founder | 2002 |
| Former (4) | ||
MK Management | Management | 2017 – 2018 |
BM Management | Management | 2002 – 2009 |
JI Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
HK Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Chairman | 2002 – 2023 | |
| Board of Directors | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh | Management | 0 companies |
| Heinz Georg Baus | Founder | 0 companies |
| Kim Michél Gravesen | Chief Executive Officer | 0 companies |
| Birger Møllevang | Management | 0 companies |
| Jens Ingvard Sørensen | Chief Executive Officer | 0 companies |
| Demp BV | Founder | 0 companies |
| Henrik Kejser | Management | 0 companies |
| Bernd Georg Burkhard Baus | Chairman | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Henrik Nebelong | Chairman | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Manfred Georg Kummetz | Board of Directors | 0 companies |