| Revenue | DKK -13K | +24% |
| EBITDA | DKK -13K | -24% |
| Net profit | DKK 608 | -100% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 1.024 | -34 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -8 | -12 | -11 | -13 |
| Staff expenses | -317 | -1 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 408 | 1.025 | -18 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -8 | -12 | -11 | -13 |
| Depreciation & amort. | -0 | -57 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | 968 | -92 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -8 | -12 | -11 | -13 |
| Net financials | 67 | 138 | 205 | 212 | 94 | 276 | 106 | 233 | 875 | 1.121 | 148 | 170 | 420 | 14 |
| Profit before tax | 475 | 1.106 | 113 | 211 | 93 | 273 | 105 | 231 | 872 | 1.117 | 139 | 159 | 409 | 1 |
| Tax | 101 | 241 | -20 | 10 | -1 | 19 | -12 | 8 | 9 | 89 | 31 | 35 | 90 | -0 |
| Net profit | 374 | 866 | 134 | 201 | 94 | 254 | 116 | 223 | 862 | 1.028 | 109 | 124 | 319 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.967 | 2.671 | 2.353 | 2.389 | 2.388 | 2.439 | 2.521 | 2.651 | 2.618 | 2.842 | 2.850 | 2.850 | 3.087 | 3.013 |
| Equity | 2.049 | 2.129 | 2.166 | 2.269 | 2.262 | 2.415 | 2.428 | 2.546 | 2.613 | 2.814 | 2.810 | 2.819 | 3.020 | 2.899 |
| Long-term debt | 304 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 241 | 187 | 121 | 126 | 24 | 92 | 105 | 5 | 28 | 40 | 31 | 67 | 114 |
| Total debt | 628 | 490 | 187 | 121 | 126 | 24 | 92 | 105 | 5 | 28 | 40 | 31 | 67 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2025 | — | — |
RP Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Britt Elm | Management | 0 companies |
| Rasmus Papp Elm | Unofficial title | 0 companies |