| Revenue | DKK -13K | -29% |
| EBITDA | DKK -13K | +29% |
| Net profit | DKK -1,8M | -21% |
| Total assets | DKK 4,3M | -29% |
| Equity | DKK 4,3M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -6 | -4 | -5 | -6 | -6 | -11 | -11 | -10 | -10 | -14 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -6 | -4 | -5 | -6 | -6 | -11 | -11 | -10 | -10 | -14 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -6 | -4 | -5 | -6 | -6 | -11 | -11 | -10 | -10 | -14 | -19 | -13 |
| Net financials | 474 | -86 | -554 | -62 | -1.255 | 396 | 312 | -195 | 331 | 3.156 | 3.188 | -168 | -1.480 | -1.792 |
| Profit before tax | 468 | -88 | -560 | -66 | -1.259 | 390 | 306 | -206 | 320 | 3.146 | 3.178 | -182 | -1.499 | -1.806 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 468 | -88 | -560 | -66 | -1.260 | 390 | 306 | -206 | 320 | 3.146 | 3.178 | -182 | -1.499 | -1.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 4.013 | 3.565 | 3.550 | 2.326 | 2.626 | 2.489 | 2.258 | 2.492 | 5.659 | 7.381 | 7.252 | 6.089 | 4.350 |
| Equity | 2.710 | 2.618 | 2.058 | 1.927 | 573 | 1.011 | 1.318 | 1.086 | 1.268 | 4.380 | 7.376 | 7.247 | 6.077 | 4.338 |
| Long-term debt | 766 | 843 | 927 | 1.020 | 1.122 | 962 | 493 | 518 | 544 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 552 | 580 | 603 | 631 | 652 | 678 | 654 | 680 | 1.279 | 5 | 5 | 12 | 12 |
| Total debt | 1.378 | 1.396 | 1.508 | 1.624 | 1.753 | 1.615 | 1.171 | 1.172 | 1.224 | 1.279 | 5 | 5 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|