| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | +1% |
| Net profit | DKK 2,3M | +383% |
| Total assets | DKK 861K | +21% |
| Equity | DKK -2,8M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -37 | -34 | -33 | -36 | -38 | -13 | — | — | 572 | 0 | 0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -37 | -34 | -33 | -36 | -38 | -13 | 143 | -223 | 572 | 765 | -2 | -1 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -37 | -34 | -33 | -36 | -38 | -13 | 143 | -223 | 572 | 765 | -2 | -1 |
| Net financials | -1.658 | -1.332 | -946 | 297 | 325 | -216 | -1.889 | -2.839 | -543 | -298 | 572 | -806 | 2.285 |
| Profit before tax | -1.706 | -1.368 | -980 | 264 | 289 | -254 | -1.902 | -2.899 | -564 | 274 | 569 | -807 | 2.283 |
| Tax | 26 | 31 | 26 | -5 | -3 | -28 | 28 | -0 | -0 | 33 | -0 | -0 | -0 |
| Net profit | -1.733 | -1.399 | -1.006 | 269 | 292 | -227 | -1.930 | -2.899 | -564 | 242 | 569 | -807 | 2.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.316 | 3.027 | 823 | 1.592 | 2.582 | 3.371 | 615 | 632 | 324 | 167 | 1.219 | 711 | 861 |
| Equity | 2.670 | 1.223 | 216 | 347 | 588 | 258 | -1.672 | -4.571 | -5.135 | -4.893 | -4.324 | -5.131 | -2.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.605 | 1.528 | 1.243 | 1.597 | 1.686 | 1.925 |
| Short-term debt | 1.530 | 1.679 | 301 | 979 | 1.725 | 2.456 | 2.019 | 3.173 | 3.423 | 3.293 | 3.422 | 3.632 | 799 |
| Total debt | 1.530 | 1.679 | 301 | 979 | 1.725 | 2.456 | 2.019 | 4.779 | 4.951 | 4.535 | 5.019 | 5.318 | 2.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|