| Revenue | DKK -383K | +7% |
| EBITDA | DKK -2,1M | -22% |
| Net profit | DKK 18,3M | +28% |
| Total assets | DKK 228,5M | +6% |
| Equity | DKK 227,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -138 | -138 | -161 | -129 | -152 | -154 | -169 | -263 | -330 | -363 | -357 | -383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | -138 | -138 | -161 | -253 | -983 | -291 | -357 | -356 | -909 | -1.026 | -1.702 | -2.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -138 | -138 | -161 | -253 | -983 | -291 | -357 | -356 | -909 | -1.026 | -1.702 | -2.082 |
| Net financials | 6.618 | 5.496 | 8.689 | 14.046 | 15.524 | 22.879 | 4.783 | 35.518 | 21.779 | 25.213 | -11.916 | 20.800 | 25.137 |
| Profit before tax | 6.485 | 5.358 | 8.551 | 13.885 | 15.271 | 21.896 | 4.492 | 35.161 | 21.422 | 24.304 | -12.942 | 19.098 | 23.055 |
| Tax | 1.093 | 1.054 | 1.823 | 1.317 | 309 | 909 | -1.325 | 3.787 | 2.445 | 4.043 | -3.030 | 4.749 | 4.730 |
| Net profit | 5.393 | 4.304 | 6.728 | 12.567 | 14.962 | 20.987 | 5.817 | 31.374 | 18.977 | 20.261 | -9.913 | 14.349 | 18.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.752 | 83.814 | 90.493 | 103.010 | 118.322 | 141.200 | 141.964 | 174.160 | 191.887 | 210.823 | 200.188 | 214.621 | 228.476 |
| Equity | 79.499 | 83.754 | 90.433 | 102.950 | 117.862 | 138.797 | 139.614 | 170.934 | 189.856 | 210.061 | 200.091 | 214.380 | 227.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 60 | 60 | 60 | 461 | 2.403 | 2.349 | 3.138 | 1.909 | 607 | 97 | 240 | 443 |
| Total debt | 254 | 60 | 60 | 60 | 461 | 2.403 | 2.349 | 3.138 | 1.909 | 607 | 97 | 240 | 443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|