| Revenue | DKK 2,2M | +2% |
| EBITDA | DKK 2,6M | +3% |
| Net profit | DKK 1,4M | +6% |
| Total assets | DKK 33,6M | +1% |
| Equity | DKK 14,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.107 | 694 | 977 | 1.008 | 1.028 | 1.047 | 745 | 758 | 699 | 650 | 1.107 | 1.256 | 2.101 | 2.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.847 | 860 | 1.024 | 399 | 851 | 1.464 | 880 | 865 | 834 | 3.010 | 1.742 | 4.466 | 2.511 | 2.595 |
| Depreciation & amort. | 27 | 20 | 20 | -12 | -2 | -4 | -56 | -56 | -56 | -54 | -52 | -0 | -0 | -0 |
| EBIT | 1.819 | 840 | 1.004 | 387 | 849 | 1.461 | 825 | 810 | 778 | 2.956 | 1.690 | 4.466 | 2.511 | 2.595 |
| Net financials | -389 | -361 | -337 | -315 | -304 | -208 | -162 | -168 | -134 | -175 | -235 | -756 | -798 | -779 |
| Profit before tax | 1.430 | 479 | 666 | 72 | 545 | 1.253 | 662 | 642 | 644 | 2.781 | 1.455 | 3.709 | 1.713 | 1.816 |
| Tax | 386 | 94 | 107 | -231 | 48 | 450 | 146 | 149 | 142 | 618 | 320 | 816 | 376 | 399 |
| Net profit | 1.045 | 385 | 559 | 303 | 498 | 803 | 517 | 493 | 503 | 2.162 | 1.135 | 2.893 | 1.336 | 1.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.257 | 15.578 | 15.575 | 15.478 | 15.337 | 15.439 | 15.581 | 15.670 | 15.756 | 27.243 | 27.974 | 32.666 | 33.175 | 33.581 |
| Equity | 3.074 | 3.459 | 4.018 | 4.320 | 4.818 | 5.621 | 6.137 | 6.630 | 6.133 | 7.795 | 8.930 | 11.823 | 13.160 | 14.577 |
| Long-term debt | 7.998 | 7.507 | 7.001 | 6.805 | 6.740 | 6.071 | 5.744 | 5.601 | 5.477 | 13.496 | 13.284 | 15.009 | 14.913 | 14.392 |
| Short-term debt | 3.042 | 3.343 | 3.226 | 3.241 | 2.634 | 2.293 | 2.120 | 1.748 | 2.348 | 3.436 | 3.019 | 2.296 | 1.385 | 649 |
| Total debt | 11.040 | 10.850 | 10.227 | 10.046 | 9.374 | 8.364 | 7.864 | 7.349 | 7.824 | 16.933 | 16.303 | 17.305 | 16.298 | 15.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2003 | — | — |
GL Audit | Audit | 2003 | — | — |
FH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLY EJENDOMME, Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Brenøe Andreassen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Frederik Hansen | Management | 0 companies |