| Revenue | DKK 55K | +149% |
| EBITDA | DKK 55K | +149% |
| Net profit | DKK 26K | +2229% |
| Total assets | DKK 909K | +1% |
| Equity | DKK 241K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -70 | 30 | 47 | 52 | 52 | 34 | 45 | — | — | — | 22 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -70 | 30 | 47 | 52 | 52 | 34 | 45 | 47 | 38 | -28 | 22 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -70 | 30 | 47 | 52 | 52 | 34 | 45 | 47 | 38 | -28 | 22 | 55 |
| Net financials | -25 | -21 | -25 | -19 | -19 | -18 | -17 | -17 | -16 | -15 | -15 | -24 | -23 |
| Profit before tax | 1 | -91 | 5 | 28 | 33 | 34 | 18 | 28 | 31 | 23 | -43 | -2 | 33 |
| Tax | -0 | -23 | 2 | 7 | 8 | 7 | 4 | 12 | 7 | 5 | -9 | -0 | 7 |
| Net profit | 1 | -68 | 3 | 20 | 25 | 26 | 13 | 16 | 24 | 18 | -34 | -1 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 761 | 768 | 766 | 778 | 792 | 757 | 767 | 769 | 780 | 911 | 901 | 909 |
| Equity | 171 | 103 | 107 | 127 | 152 | 179 | 191 | 208 | 232 | 250 | 216 | 215 | 241 |
| Long-term debt | 372 | 360 | 348 | 335 | 320 | 306 | 290 | 274 | 257 | 239 | 407 | 387 | 366 |
| Short-term debt | 254 | 298 | 313 | 303 | 305 | 308 | 275 | 285 | 280 | 291 | 287 | 300 | 303 |
| Total debt | 627 | 658 | 661 | 639 | 625 | 613 | 565 | 559 | 537 | 530 | 695 | 686 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Erichsen | Audit | 0 companies |