| Revenue | DKK 472K | -11% |
| EBITDA | DKK 5,9M | +526% |
| Net profit | DKK 5,3M | +402% |
| Total assets | DKK 24,3M | +38% |
| Equity | DKK 3,5M | +304% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.280 | 2.306 | 2.321 | 530 | 472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -558 | -5.497 | -1.391 | 5.923 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -558 | -5.497 | -1.391 | 5.923 |
| Net financials | -445 | -410 | -452 | -353 | -654 |
| Profit before tax | -531 | -969 | -5.949 | -1.743 | 5.268 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -531 | -969 | -5.949 | -1.743 | 5.268 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 30.296 | 26.190 | 19.233 | 17.598 | 24.284 |
| Equity | 11.521 | 6.752 | 103 | -1.716 | 3.503 |
| Long-term debt | 18.606 | 18.606 | 18.600 | 18.600 | 17.675 |
| Short-term debt | 169 | 832 | 531 | 714 | 3.106 |
| Total debt | 18.775 | 19.438 | 19.131 | 19.314 | 20.781 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AM | Audit | 2003 – 2003 |
PB Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 15–19.99% | 15–19.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Philip Bennet Lassen | Management | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |