| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -8% |
| Net profit | DKK 499K | +20% |
| Total assets | DKK 6,5M | -2% |
| Equity | DKK 6,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 10 | -13 | -11 | -11 | -15 | -16 | -18 | — | — | — | — | — | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -3 | -13 | -11 | -11 | -15 | -16 | -18 | -16 | -26 | -16 | -18 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -3 | -13 | -11 | -11 | -15 | -16 | -18 | -16 | -26 | -16 | -18 | -19 | -20 |
| Net financials | -1.223 | -855 | 123 | -1.794 | 801 | 47 | 293 | 50 | 1.169 | 1.790 | 458 | 746 | 426 | 516 |
| Profit before tax | -1.235 | -858 | 101 | -1.805 | 790 | 32 | 277 | 33 | 1.153 | 1.764 | 442 | 728 | 407 | 496 |
| Tax | -14 | -36 | -54 | -59 | -44 | -40 | -33 | -0 | -61 | -33 | -14 | -4 | -7 | -4 |
| Net profit | -1.221 | -821 | 155 | -1.747 | 834 | 71 | 311 | 33 | 1.214 | 1.797 | 456 | 732 | 415 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.991 | 8.746 | 9.583 | 7.708 | 8.490 | 7.238 | 7.024 | 6.138 | 7.491 | 7.966 | 6.576 | 6.647 | 6.616 | 6.505 |
| Equity | 8.119 | 4.582 | 4.737 | 2.990 | 3.824 | 3.895 | 4.079 | 4.019 | 4.033 | 5.720 | 6.063 | 6.467 | 6.554 | 6.488 |
| Long-term debt | 849 | 4.049 | 4.790 | 4.705 | 4.362 | 3.117 | 2.824 | 2.079 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 116 | 57 | 13 | 304 | 226 | 121 | 39 | 3.457 | 2.246 | 514 | 180 | 62 | 17 |
| Total debt | 872 | 4.165 | 4.847 | 4.718 | 4.666 | 3.343 | 2.945 | 2.119 | 3.457 | 2.246 | 514 | 180 | 62 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2026 | — | — |
SL Founder | Founder | 2003 | — | — |
JM Founder | Founder | 2003 | — | — |
KW Founder | Founder | 2003 | — | — |
JL Founder | Founder | 2003 | — | — |
FO Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYDKYSTEN MA HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
B. LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
B. B. RAVNEBJERG HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
J. PLUM HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
STONEY HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Boje Bendtsen | Management | 0 companies |
| Steen Leon Nielsen | Founder | 0 companies |
| Janus Munk Plum | Founder | 0 companies |
| Keith William Brooks | Founder | 0 companies |
| Jesper Langkilde | Founder | 0 companies |
| Frederik Otto Nielsen | Founder | 0 companies |
| Bo Larsen | Chairman | 0 companies |