| Revenue | DKK -91K | +10% |
| EBITDA | DKK -91K | -10% |
| Net profit | DKK 1,4M | +30% |
| Total assets | DKK 9,7M | +4% |
| Equity | DKK 6,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -41 | -48 | -48 | -48 | -94 | — | — | -68 | -60 | -60 | -68 | -83 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -41 | -48 | -48 | -48 | -94 | -53 | -62 | -68 | -60 | -60 | -68 | -83 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -41 | -48 | -48 | -48 | -94 | -53 | -62 | -68 | -60 | -60 | -68 | -83 | -91 |
| Net financials | 41 | 39 | 554 | 636 | -1.099 | 631 | 801 | 871 | 994 | 2.398 | 772 | 693 | 1.140 | 1.470 |
| Profit before tax | -12 | -2 | 506 | 588 | -1.147 | 538 | 748 | 810 | 926 | 2.338 | 712 | 624 | 1.057 | 1.378 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 11 | 19 |
| Net profit | -12 | -1 | 506 | 588 | -1.147 | 538 | 748 | 810 | 926 | 2.338 | 712 | 624 | 1.046 | 1.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.180 | 4.592 | 5.101 | 5.689 | 4.549 | 5.093 | 5.831 | 6.641 | 7.566 | 7.448 | 7.626 | 8.253 | 9.335 | 9.680 |
| Equity | 3.170 | 4.582 | 5.088 | 5.677 | 4.530 | 4.350 | 4.395 | 4.353 | 4.468 | 5.810 | 5.529 | 5.403 | 6.064 | 6.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 13 | 13 | 19 | 26 | 16 | 16 | 516 | 59 | 25 | 28 | 58 | 39 |
| Total debt | 10 | 10 | 13 | 13 | 19 | 26 | 16 | 16 | 516 | 59 | 25 | 28 | 58 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
R Audit | Audit | 2004 | — | — |
HS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alex Brian Henriksen | Management | 0 companies |
| Revi:Info | Audit | 0 companies |
| Helle Skibshøj | Management | 0 companies |
| Jens Ole Pedersen | Chairman | 0 companies |
| Johnny Ludvig Larsen | Board of Directors | 0 companies |
| Steen Friis | Board of Directors | 0 companies |
| Lars Wilkinson | Board of Directors | 0 companies |
| Willy Ejvang Gotfredsen | Board of Directors | 0 companies |
| Henning Klarskov Andersen | Board of Directors | 0 companies |
| Johnny Helge Nilsson | Board of Directors | 0 companies |
| Jesper Hagelund Jensen | Board of Directors | 0 companies |
| Heidi Fjeldsted Fredslund | Board of Directors | 0 companies |
| Ove Roland Petersen | Board of Directors | 0 companies |
| Ebbe Olsen | Board of Directors | 0 companies |
| Pia Sanggaard Hansen | Deputy Chairman | 0 companies |
| Gustav Møller | Board of Directors | 0 companies |
| Kenneth Egelund Ravn | Chairman | 0 companies |
| Thomas Hansen | Board of Directors | 0 companies |
| Rikke Klarskov Andersen | Board of Directors | 0 companies |
| Gitte Sanggaard Larsen | Board of Directors | 0 companies |
| Erik Steen Rosvald | Board of Directors | 0 companies |
| Niels Peter Juliussen | Board of Directors | 0 companies |
| Per Larsen | Board of Directors | 0 companies |
| Peter Holm Larsen | Board of Directors | 0 companies |
| Majbritt Nyholm | Board of Directors | 0 companies |
| Niels Bugge | Board of Directors | 0 companies |
| Anders Per Moestrup | Board of Directors | 0 companies |
| Per Allan Hansen | Board of Directors | 0 companies |
| Ole Michael Larsen | Board of Directors | 0 companies |
| Mette Hillebrandt Smith | Board of Directors | 0 companies |