| Revenue | DKK -48K | -22% |
| EBITDA | DKK -48K | +22% |
| Net profit | DKK 3,7M | -82% |
| Total assets | DKK 109,6M | +17% |
| Equity | DKK 108,9M | +18% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -31 | -28 | -31 | -26 | -26 | -26 | -27 | -55 | -78 | -61 | -61 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -31 | -28 | -31 | -26 | -26 | -26 | -27 | -55 | -78 | -61 | -61 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -31 | -28 | -31 | -26 | -26 | -26 | -27 | -55 | -78 | -61 | -61 | -48 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.400 | 2.047 | 223 | 3.625 | 4.727 | 6.008 | 12.095 | 4.511 | 6.291 | 10.908 | 21.176 | 3.763 |
| Profit before tax | — | — | — | — | — | — | — | — | -1.421 | 2.020 | 192 | 3.598 | 4.701 | 5.982 | 12.068 | 4.457 | 6.213 | 10.847 | 21.115 | 3.715 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 13 | 12 | 2 | -15 | -11 | -11 | -20 | -21 | -22 | -27 | -28 |
| Net profit | — | — | — | — | — | — | — | — | -1.426 | 2.007 | 180 | 3.597 | 4.716 | 5.993 | 12.079 | 4.477 | 6.234 | 10.869 | 21.142 | 3.743 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.322 | 34.493 | 33.351 | 37.524 | 40.748 | 45.524 | 55.803 | 59.372 | 64.683 | 73.886 | 93.492 | 109.640 |
| Equity | — | — | — | — | — | — | — | — | 32.238 | 34.472 | 33.326 | 37.499 | 40.723 | 45.499 | 55.778 | 59.333 | 64.639 | 73.842 | 92.309 | 108.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 21 | 25 | 25 | 25 | 25 | 25 | 39 | 44 | 44 | 1.183 | 769 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 21 | 25 | 25 | 25 | 25 | 25 | 39 | 44 | 44 | 1.183 | 769 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 25.0% | 100.0% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 25.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|