| Revenue | DKK -44K | -1640% |
| EBITDA | DKK -44K | +98% |
| Net profit | DKK -35K | +99% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK -5,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | — | — | -70 | -62 | -97 | 58 | 45 | 98 | 151 | 154 | 3 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 0 | 0 | -70 | -383 | -97 | 58 | 45 | 98 | 151 | 154 | -2.074 | -44 |
| Depreciation & amort. | -33 | -0 | -0 | -0 | -0 | -0 | -466 | -0 | -762 | -0 | -0 | -0 | -0 |
| EBIT | 268 | 0 | 0 | -70 | -383 | -97 | -408 | 45 | -664 | 151 | 154 | -2.074 | -44 |
| Net financials | -602 | 0 | 0 | -132 | -151 | -264 | -65 | -40 | -41 | -37 | -35 | -25 | 0 |
| Profit before tax | 862 | 0 | 0 | -202 | -535 | -361 | -473 | 5 | -705 | 114 | 119 | -2.099 | -44 |
| Tax | 215 | -0 | -0 | -208 | -206 | 27 | -27 | 37 | -157 | 47 | 74 | 255 | -10 |
| Net profit | 647 | 0 | 0 | 6 | -329 | -388 | -446 | -32 | -548 | 66 | 45 | -2.354 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.471 | 0 | 0 | 8.073 | 7.929 | 7.715 | 6.116 | 6.058 | 5.472 | 5.422 | 5.373 | 1.353 | 1.273 |
| Equity | 865 | 0 | 0 | -1.471 | -1.800 | -2.188 | -2.634 | -2.667 | -3.215 | -3.149 | -3.104 | -5.458 | -5.492 |
| Long-term debt | -2.942 | 0 | 0 | 10.225 | 9.799 | 10.004 | 7.676 | 7.660 | 7.647 | 7.631 | 7.631 | 6.781 | 6.743 |
| Short-term debt | -6.664 | 0 | 0 | 720 | 1.083 | 1.055 | 1.075 | 1.065 | 1.040 | 939 | 845 | 30 | 22 |
| Total debt | -9.606 | 0 | 0 | 9.544 | 10.881 | 11.058 | 8.750 | 8.725 | 8.687 | 8.570 | 8.476 | 6.811 | 6.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2003 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXEL I. RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kirkegaard Revision | Audit | 0 companies |
| Jens Falentin Hansen | Chief Executive Officer | 0 companies |
| Axel Ivan Rasmussen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |