| Revenue | DKK 1,5M | -21% |
| EBITDA | DKK 597K | -39% |
| Net profit | DKK 392K | -48% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 4,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.533 | 1.371 | 1.502 | 1.622 | 1.785 | 1.362 | 1.233 | 1.408 | 1.551 | 1.565 | 1.819 | 1.849 | 1.466 |
| Staff expenses | -981 | -811 | -865 | -965 | -865 | -865 | -865 | -869 | -979 | -871 | -871 | -868 | -870 |
| EBITDA | 551 | 560 | 638 | 657 | 917 | 498 | 368 | 539 | 551 | 694 | 949 | 981 | 597 |
| Depreciation & amort. | -0 | -35 | -47 | -47 | -52 | -69 | -69 | -69 | -0 | -0 | -0 | -29 | -116 |
| EBIT | 551 | 525 | 591 | 610 | 865 | 429 | 299 | 470 | 551 | 694 | 949 | 953 | 481 |
| Net financials | 4 | 4 | 0 | -4 | -236 | 259 | -91 | 281 | -25 | -31 | -23 | 14 | 33 |
| Profit before tax | 555 | 529 | 591 | 606 | 629 | 687 | 208 | 750 | 526 | 663 | 926 | 966 | 514 |
| Tax | 151 | 140 | 150 | 143 | 136 | 152 | 47 | 159 | 119 | 147 | 212 | 213 | 122 |
| Net profit | 404 | 389 | 441 | 462 | 493 | 536 | 161 | 592 | 406 | 516 | 714 | 753 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.038 | 2.302 | 2.735 | 2.995 | 3.431 | 3.778 | 3.799 | 4.503 | 5.180 | 3.250 | 3.961 | 4.581 | 4.678 |
| Equity | 1.862 | 2.039 | 2.382 | 2.744 | 3.136 | 3.568 | 3.624 | 4.142 | 4.438 | 2.841 | 3.441 | 4.076 | 4.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 257 | 349 | 250 | 281 | 193 | 160 | 351 | 736 | 409 | 521 | 480 | 309 |
| Total debt | 176 | 257 | 349 | 250 | 281 | 193 | 160 | 351 | 736 | 409 | 521 | 480 | 309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|