| Revenue | DKK -128K | -117% |
| EBITDA | DKK -128K | -117% |
| Net profit | DKK -278K | -6932% |
| Total assets | DKK 29,1M | -14% |
| Equity | DKK 19,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -880 | -1.424 | — | — | -671 | -828 | -649 | -1.199 | -240 | -212 | 769 | 733 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -880 | -1.424 | -917 | -1.235 | -671 | -828 | -649 | -744 | -240 | -212 | 769 | 733 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -880 | -1.424 | -917 | -1.235 | -671 | -828 | -649 | -744 | -240 | -212 | 769 | 733 | -128 |
| Net financials | 14.914 | 1.300 | 1.184 | 838 | 269 | 573 | -335 | 802 | 867 | 1.375 | -2.368 | -724 | -150 |
| Profit before tax | 14.035 | -124 | 267 | -397 | -402 | -255 | -984 | 58 | 627 | 1.163 | -1.599 | 8 | -278 |
| Tax | 2 | 1 | 5 | 3 | 0 | 6 | 6 | 7 | 2 | 153 | 1 | 12 | -0 |
| Net profit | 14.033 | -126 | 262 | -400 | -403 | -261 | -990 | 51 | 624 | 1.009 | -1.600 | -4 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.585 | 21.853 | 22.942 | 22.159 | 22.473 | 21.146 | 20.911 | 20.865 | 21.393 | 26.905 | 31.393 | 33.618 | 29.057 |
| Equity | 21.851 | 21.725 | 21.987 | 21.587 | 21.184 | 20.924 | 19.934 | 19.985 | 20.609 | 21.618 | 20.018 | 20.014 | 19.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 121 | 949 | 561 | 1.281 | 215 | 970 | 881 | 784 | 5.287 | 11.375 | 13.604 | 9.320 |
| Total debt | 728 | 121 | 949 | 561 | 1.281 | 215 | 970 | 881 | 784 | 5.287 | 11.375 | 13.604 | 9.320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|