| Revenue | DKK -6K | -60% |
| EBITDA | DKK -196K | -71% |
| Net profit | DKK 253K | -78% |
| Total assets | DKK 7,6M | +8% |
| Equity | DKK 7,1M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -5 | -67 | -15 | -6 |
| Staff expenses | -70 | -70 | -100 | -100 | -190 |
| EBITDA | -79 | -75 | -167 | -115 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 |
| EBIT | -79 | -75 | -167 | -115 | -212 |
| Net financials | 1.083 | 1.008 | 1.544 | 1.274 | 491 |
| Profit before tax | 1.004 | 933 | 1.376 | 1.159 | 279 |
| Tax | -21 | -13 | -4 | -0 | 26 |
| Net profit | 1.024 | 947 | 1.380 | 1.159 | 253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.361 | 8.368 | 8.639 | 7.000 | 7.590 |
| Equity | 6.913 | 7.745 | 8.526 | 6.985 | 7.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 448 | 623 | 114 | 15 | 487 |
| Total debt | 448 | 623 | 114 | 15 | 487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2023 |
| Former (1) | ||
KA | Audit | 2003 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Skov Nielsen | Management | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |