| Revenue | DKK 133K | -67% |
| EBITDA | DKK 16M | +10582% |
| Net profit | DKK 12,4M | +10344% |
| Total assets | DKK 28,3M | +71% |
| Equity | DKK 27M | +85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 200 | 400 | 400 | 400 | 400 | 400 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | -210 | -212 | -98 | 164 | 165 | 503 | 263 | 150 | 16.034 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | -210 | -212 | -98 | 164 | 165 | 503 | 263 | 150 | 16.034 |
| Net financials | -11 | -6 | -5 | -1 | 0 | -0 | 105 | -0 | -0 | -95 |
| Profit before tax | -211 | -216 | -217 | -99 | 164 | 165 | 607 | 262 | 150 | 15.939 |
| Tax | -55 | -56 | -100 | -115 | -100 | 34 | 131 | 56 | 31 | 3.504 |
| Net profit | -156 | -160 | -117 | 16 | 264 | 131 | 476 | 207 | 119 | 12.435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.747 | 16.511 | 16.536 | 16.850 | 16.589 | 16.524 | 16.501 | 16.591 | 16.541 | 28.350 |
| Equity | 13.660 | 13.500 | 13.383 | 13.399 | 13.663 | 13.794 | 14.269 | 14.476 | 14.595 | 27.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 855 | 782 | 971 | 1.361 | 972 | 778 | 281 | 167 | 0 | 1.320 |
| Total debt | 855 | 782 | 971 | 1.361 | 972 | 778 | 281 | 167 | 0 | 1.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2003 | — | — |
LC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lissy Christensen Invest ApS | Company | 100.0% | 100.0% | 2015 |
LISSY CHRISTENSEN HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Kristensen Busch | Management | 0 companies |
| Lissy Christensen | Management | 0 companies |
| Hans Christian Broen | Board of Directors | 0 companies |
| Michael Bro Christensen | Chairman | 0 companies |
| Vivi Bro Gregersen | Board of Directors | 0 companies |