| Revenue | DKK 35K | -153% |
| EBITDA | DKK 35K | +153% |
| Net profit | DKK -2M | -354% |
| Total assets | DKK 319K | -86% |
| Equity | DKK 250K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -30 | -25 | -31 | -33 | 22 | -20 | -9 | -37 | -61 | -29 | -65 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -30 | -25 | -31 | -33 | 22 | -20 | -9 | -37 | -61 | -29 | -65 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -30 | -25 | -31 | -33 | 22 | -20 | -9 | -37 | -61 | -29 | -65 | 35 |
| Net financials | 246 | 416 | 60 | 101 | 1.353 | 121 | -63 | 224 | 77 | -562 | -348 | -377 | -2.043 |
| Profit before tax | 226 | 387 | 34 | 70 | 1.320 | 143 | -83 | 215 | 40 | -624 | -377 | -442 | -2.008 |
| Tax | 7 | -1 | -9 | 16 | 10 | 32 | -18 | 43 | 10 | 12 | -0 | -0 | -0 |
| Net profit | 219 | 388 | 43 | 55 | 1.309 | 111 | -65 | 172 | 29 | -635 | -377 | -442 | -2.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.548 | 3.930 | 3.933 | 3.953 | 5.253 | 5.366 | 5.187 | 5.311 | 4.714 | 3.932 | 3.242 | 2.303 | 319 |
| Equity | — | 3.874 | 3.877 | 3.892 | 5.161 | 5.232 | 5.115 | 5.233 | 4.462 | 3.827 | 3.200 | 2.258 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 56 | 56 | 62 | 92 | 133 | 72 | 78 | 251 | 105 | 42 | 45 | 69 |
| Total debt | 21 | 56 | 56 | 62 | 92 | 133 | 72 | 78 | 251 | 105 | 42 | 45 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PB Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |