| Revenue | DKK 36K | -84% |
| EBITDA | DKK -4K | -102% |
| Net profit | DKK 14K | -93% |
| Total assets | DKK 1,8M | +9% |
| Equity | DKK 1,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.569 | 4.959 | 4.315 | 3.596 | 2.911 | 3.217 | 2.583 | 2.130 | 1.522 | 563 | 272 | 108 | 220 | 36 |
| Staff expenses | -4.414 | -4.482 | -4.578 | -4.491 | -4.491 | -3.061 | -3.464 | -3.789 | -2.857 | -2.525 | -208 | -47 | -42 | -40 |
| EBITDA | 2.145 | 472 | -263 | -895 | -477 | 156 | -881 | -1.659 | -1.335 | -1.963 | 64 | 61 | 179 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.145 | 472 | -263 | -895 | -477 | 156 | -881 | -1.659 | -1.335 | -1.963 | 64 | 61 | 179 | -4 |
| Net financials | 16 | 32 | 135 | 4 | -2 | -1 | 22 | -6 | -10 | -14 | -2 | 34 | 22 | 17 |
| Profit before tax | 2.161 | 505 | -128 | -891 | -478 | 155 | -859 | -1.665 | -1.345 | -1.976 | 62 | 95 | 200 | 13 |
| Tax | 545 | 129 | -27 | -192 | -102 | 38 | -186 | 125 | -296 | -435 | -0 | -0 | -0 | -2 |
| Net profit | 1.616 | 376 | -101 | -699 | -376 | 118 | -673 | -1.789 | -1.049 | -1.542 | 62 | 95 | 200 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.415 | 4.641 | 4.351 | 4.178 | 2.725 | 3.251 | 2.662 | 1.883 | 2.229 | 1.882 | 1.357 | 1.431 | 1.601 | 1.751 |
| Equity | — | 3.394 | 2.993 | 2.294 | 1.918 | 2.035 | 1.362 | -427 | 724 | 1.183 | 1.245 | 1.339 | 1.540 | 1.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 96 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.796 | 1.247 | 1.058 | 1.584 | 807 | 1.216 | 1.300 | 2.223 | 1.409 | 699 | 113 | 92 | 62 | 197 |
| Total debt | 1.796 | 1.247 | 1.358 | 1.884 | 807 | 1.216 | 1.300 | 2.310 | 1.505 | 699 | 113 | 92 | 62 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2019 | — | — |
KB Audit | Audit | 2002 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
FB Management | Management | 2003 | — | — |
MH Management | Management | 2019 | — | — |
LP Management | Management | 2019 | — | — |
TA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDC-GRUPPEN A/S | Company | 100.0% | 100.0% | 2019 |
VICH 6998 ApS | Company | 50.0% | 50.0% | 2016 |
VICH 6997 ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hvidberg | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Frederik Bruhn-Petersen | Management | 0 companies |
| Malene Haxager | Management | 0 companies |
| Lars Philip Vølund Philipson | Management | 0 companies |
| Torben Andersen | Management | 0 companies |
| Dennis Funch Jensen | Board of Directors | 0 companies |
| Mikael Vissing Jakobsen | Board of Directors | 0 companies |
| Flemming Møller Jensen | Chairman | 0 companies |
| Carsten Rysgaard | Chairman | 0 companies |
| Kenneth Kjær Nielsen | Board of Directors | 0 companies |
| Niels Erik Folmann | Chairman | 0 companies |
| Jesper Sorento Mäkelä-Dichmann | Board of Directors | 0 companies |
| Peter Langerup | Board of Directors | 0 companies |
| Bent Benny Andersen | Board of Directors | 0 companies |
| Nathalie Feveile Middelboe | Board of Directors | 0 companies |
| Maiken Kierkegaard | Board of Directors | 0 companies |
| Brian Rosenberg | Deputy Chairman | 0 companies |
| Jan von der Recke | Board of Directors | 0 companies |
| Frederik Bruhn-Petersen | Chairman | 0 companies |