| Revenue | DKK 1,2M | +67% |
| EBITDA | DKK 1,2M | +67% |
| Net profit | DKK 986K | +62% |
| Total assets | DKK 9,1M | +20% |
| Equity | DKK 5,4M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 334 | 954 | 1.210 | 777 | 631 | 713 | 780 | 493 | 557 | 575 | 733 | 1.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 138 | 491 | 487 | 777 | 631 | 713 | 780 | 493 | 557 | 575 | 733 | 1.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 138 | 491 | 487 | 777 | 631 | 713 | 780 | 493 | 557 | 575 | 733 | 1.225 |
| Net financials | 0 | 0 | -13 | -18 | -8 | -8 | -38 | 47 | 12 | 41 | 41 | 47 | 41 |
| Profit before tax | 0 | 138 | 478 | 470 | 769 | 624 | 675 | 827 | 505 | 598 | 615 | 780 | 1.266 |
| Tax | -0 | 32 | 119 | 112 | 170 | 139 | 150 | 183 | 113 | 132 | 135 | 172 | 280 |
| Net profit | 0 | 107 | 359 | 357 | 599 | 485 | 525 | 644 | 393 | 466 | 480 | 608 | 986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 833 | 1.631 | 1.872 | 2.431 | 3.093 | 3.573 | 4.459 | 5.091 | 5.623 | 5.818 | 7.560 | 9.088 |
| Equity | -34 | 73 | 432 | 739 | 1.288 | 1.721 | 2.194 | 2.784 | 3.121 | 3.531 | 3.953 | 4.502 | 5.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 761 | 1.199 | 1.132 | 1.143 | 1.371 | 1.380 | 1.675 | 1.969 | 2.092 | 1.865 | 3.057 | 3.659 |
| Total debt | 34 | 761 | 1.199 | 1.132 | 1.143 | 1.371 | 1.380 | 1.675 | 1.969 | 2.092 | 1.865 | 3.057 | 3.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
RA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Robert Arne Enroth | Management | 0 companies |