| Revenue | DKK 26K | +86% |
| EBITDA | DKK 26K | +86% |
| Net profit | DKK 26K | +86% |
| Total assets | DKK 74K | +27% |
| Equity | DKK 52K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 48 | 48 | 48 | 24 | 25 | 0 | 0 | 0 | 0 | 1 | 13 | 14 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 24 | 24 | 24 | 24 | 25 | 0 | 0 | 0 | 0 | 1 | 13 | 14 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 24 | 24 | 24 | 24 | 25 | 0 | 0 | 0 | 0 | 1 | 13 | 14 | 26 |
| Net financials | 2 | -8 | -8 | -152 | -7 | -49 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit before tax | 43 | 16 | 16 | -128 | 17 | -24 | 0 | 0 | 0 | 0 | 1 | 11 | 14 | 26 |
| Tax | 11 | 4 | 5 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | 12 | 10 | -142 | 17 | -24 | 0 | 0 | 0 | 0 | 1 | 11 | 14 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 245 | 265 | 295 | 320 | 0 | 50 | 50 | 51 | 50 | 50 | 82 | 58 | 74 |
| Equity | 77 | 88 | 99 | 7 | 24 | 0 | 0 | 0 | 0 | 0 | 1 | 12 | 26 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 157 | 166 | 288 | 296 | 0 | 50 | 50 | 51 | 50 | 49 | 70 | 32 | 22 |
| Total debt | 1 | 157 | 166 | 288 | 296 | 0 | 50 | 50 | 51 | 50 | 49 | 70 | 32 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
RA Management | Management | 2003 | — | — |
JA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMILIAN INVEST ApS | Company | 33.3% | 33.3% | 2017 |
Campen Invest ApS | Company | 33.3% | 33.3% | 2017 |
AS DEVELOPMENT ApS | Company | 15.0% | 15.0% | 2025 |
PJAS ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2016 | |
AS FINANS ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Robert Arne Enroth | Management | 0 companies |
| Jens Allan Seiersen | Management | 0 companies |